[JERASIA] QoQ Annualized Quarter Result on 30-Jun-2019

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019
Profit Trend
QoQ- -51.75%
YoY- -59.29%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 528,450 0 501,304 502,615 505,844 500,304 481,052 7.79%
PBT 3,104 0 4,152 3,627 5,005 6,048 6,096 -41.67%
Tax -714 0 -552 -1,365 -317 -1,864 -1,764 -51.44%
NP 2,390 0 3,600 2,262 4,688 4,184 4,332 -37.81%
-
NP to SH 2,390 0 3,600 2,262 4,688 5,808 7,596 -60.28%
-
Tax Rate 23.00% - 13.29% 37.63% 6.33% 30.82% 28.94% -
Total Cost 526,060 0 497,704 500,353 501,156 496,120 476,720 8.18%
-
Net Worth 155,066 154,246 155,887 159,989 155,066 154,246 153,426 0.85%
Dividend
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 410 546 820 1,640 -
Div Payout % - - - 18.14% 11.67% 14.13% 21.60% -
Equity
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 155,066 154,246 155,887 159,989 155,066 154,246 153,426 0.85%
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 0.45% 0.00% 0.72% 0.45% 0.93% 0.84% 0.90% -
ROE 1.54% 0.00% 2.31% 1.41% 3.02% 3.77% 4.95% -
Per Share
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 644.09 0.00 611.00 612.60 616.54 609.78 586.32 7.79%
EPS 2.92 0.00 4.40 2.76 5.72 5.10 5.28 -37.69%
DPS 0.00 0.00 0.00 0.50 0.67 1.00 2.00 -
NAPS 1.89 1.88 1.90 1.95 1.89 1.88 1.87 0.85%
Adjusted Per Share Value based on latest NOSH - 82,046
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 644.09 0.00 611.00 612.60 616.54 609.78 586.32 7.79%
EPS 2.92 0.00 4.40 2.76 5.72 5.10 5.28 -37.69%
DPS 0.00 0.00 0.00 0.50 0.67 1.00 2.00 -
NAPS 1.89 1.88 1.90 1.95 1.89 1.88 1.87 0.85%
Price Multiplier on Financial Quarter End Date
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/12/19 29/11/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.35 0.33 0.325 0.355 0.385 0.35 0.39 -
P/RPS 0.05 0.00 0.05 0.06 0.06 0.06 0.07 -23.56%
P/EPS 12.02 0.00 7.41 12.88 6.74 4.94 4.21 131.15%
EY 8.32 0.00 13.50 7.77 14.84 20.23 23.74 -56.71%
DY 0.00 0.00 0.00 1.41 1.73 2.86 5.13 -
P/NAPS 0.19 0.18 0.17 0.18 0.20 0.19 0.21 -7.68%
Price Multiplier on Announcement Date
31/12/19 30/11/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 27/02/20 - 28/11/19 28/08/19 30/05/19 27/02/19 29/11/18 -
Price 0.31 0.00 0.32 0.345 0.37 0.355 0.37 -
P/RPS 0.05 0.00 0.05 0.06 0.06 0.06 0.06 -13.55%
P/EPS 10.64 0.00 7.29 12.51 6.48 5.01 4.00 118.44%
EY 9.40 0.00 13.71 7.99 15.44 19.94 25.02 -54.24%
DY 0.00 0.00 0.00 1.45 1.80 2.82 5.41 -
P/NAPS 0.16 0.00 0.17 0.18 0.20 0.19 0.20 -16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment