[JERASIA] YoY Quarter Result on 30-Sep-2019

Stock
[JERASIA] JERASIA CAPITAL BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019
Profit Trend
QoQ- 171.77%
YoY- -52.61%
Quarter Report
Latest QR
Upcoming QR
JERASIA's Result
JERASIA's Financial Summary
View:
Show?
Quarter Result
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
Revenue 45,651 25,164 19,454 125,326 0 123,232 83,663 -8.99%
PBT -129,209 -9,901 -51,466 1,038 0 -127 1,685 -
Tax -2,015 5 267 -138 0 -1,127 -267 36.96%
NP -131,224 -9,896 -51,199 900 0 -1,254 1,418 -
-
NP to SH -131,626 -9,896 -51,199 900 0 -1,254 1,418 -
-
Tax Rate - - - 13.29% - - 15.85% -
Total Cost 176,875 35,060 70,653 124,426 0 124,486 82,245 12.65%
-
Net Worth -82,046 84,507 95,993 155,887 154,246 159,989 135,242 -
Dividend
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
Net Worth -82,046 84,507 95,993 155,887 154,246 159,989 135,242 -
NOSH 82,046 82,046 82,046 82,046 82,046 82,046 82,046 0.00%
Ratio Analysis
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
NP Margin -287.45% -39.33% -263.18% 0.72% 0.00% -1.02% 1.69% -
ROE 0.00% -11.71% -53.34% 0.58% 0.00% -0.78% 1.05% -
Per Share
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
RPS 55.64 30.67 23.71 152.75 0.00 150.20 102.07 -9.01%
EPS -159.94 -12.06 -62.40 1.10 0.00 -1.53 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.00 1.03 1.17 1.90 1.88 1.95 1.65 -
Adjusted Per Share Value based on latest NOSH - 82,046
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
RPS 55.64 30.67 23.71 152.75 0.00 150.20 102.07 -9.01%
EPS -159.94 -12.06 -62.40 1.10 0.00 -1.53 1.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.00 1.03 1.17 1.90 1.88 1.95 1.65 -
Price Multiplier on Financial Quarter End Date
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
Date 30/11/21 30/09/20 30/06/20 30/09/19 29/11/19 28/06/19 30/06/15 -
Price 0.16 0.31 0.205 0.325 0.33 0.355 0.915 -
P/RPS 0.29 1.01 0.86 0.21 0.00 0.24 0.00 -
P/EPS -0.10 -2.57 -0.33 29.63 0.00 -23.23 0.00 -
EY -1,002.68 -38.91 -304.40 3.38 0.00 -4.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.30 0.18 0.17 0.18 0.18 0.92 -
Price Multiplier on Announcement Date
30/11/21 30/09/20 30/06/20 30/09/19 30/11/19 30/06/19 30/06/15 CAGR
Date 28/01/22 30/11/20 28/08/20 28/11/19 - 28/08/19 27/08/15 -
Price 0.12 0.42 0.445 0.32 0.00 0.345 0.71 -
P/RPS 0.22 1.37 1.88 0.21 0.00 0.23 0.00 -
P/EPS -0.07 -3.48 -0.71 29.17 0.00 -22.57 0.00 -
EY -1,336.91 -28.72 -140.23 3.43 0.00 -4.43 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.41 0.38 0.17 0.00 0.18 0.71 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment