[OMESTI] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Announcement Date
07-Sep-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- 22.23%
YoY- 55.88%
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 3,776 2,886 3,562 2,364 3,148 4,277 3,862 0.02%
PBT -8,750 -7,355 -1,582 -6,240 -8,023 -21,935 -22,282 0.95%
Tax 8,750 7,355 1,582 6,240 8,023 21,935 22,282 0.95%
NP 0 0 0 0 0 0 0 -
-
NP to SH -8,750 -7,355 -1,582 -6,240 -8,023 -21,354 -21,410 0.91%
-
Tax Rate - - - - - - - -
Total Cost 3,776 2,886 3,562 2,364 3,148 4,277 3,862 0.02%
-
Net Worth -94,244 -93,665 -9,118 90,294 -8,858,182 -736,344 -20,802 -1.52%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth -94,244 -93,665 -9,118 90,294 -8,858,182 -736,344 -20,802 -1.52%
NOSH 36,458 36,775 364,736 3,746,666 3,690,909 3,681,724 3,649,545 4.78%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% -6.91% 0.00% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 10.36 7.85 0.98 0.06 0.09 0.12 0.11 -4.50%
EPS -24.00 -20.00 -4.00 -16.00 -21.82 -0.58 -5.89 -1.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -2.585 -2.547 -0.025 0.0241 -2.40 -0.20 -0.0057 -6.01%
Adjusted Per Share Value based on latest NOSH - 3,900,000
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 0.70 0.53 0.66 0.44 0.58 0.79 0.72 0.02%
EPS -1.62 -1.36 -0.29 -1.16 -1.49 -3.95 -3.96 0.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.1745 -0.1735 -0.0169 0.1672 -16.404 -1.3636 -0.0385 -1.52%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 07/08/01 28/02/01 14/02/01 07/09/00 25/05/00 28/01/00 01/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment