[OMESTI] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[OMESTI] OMESTI BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -11.23%
YoY- -226.8%
Quarter Report
Latest QR
Upcoming QR
OMESTI's Result
OMESTI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 119,336 20,405 0 3,942 2,016 3,776 2,886 1103.95%
PBT 11,488 5,610 0 -5,170 -4,648 -8,750 -7,355 -
Tax -3,444 -820 0 5,170 4,648 8,750 7,355 -
NP 8,044 4,790 0 0 0 0 0 -
-
NP to SH 8,044 4,790 0 -5,170 -4,648 -8,750 -7,355 -
-
Tax Rate 29.98% 14.62% - - - - - -
Total Cost 111,292 15,615 0 3,942 2,016 3,776 2,886 1049.07%
-
Net Worth 56,151 69,719 0 -94,574 -97,646 -94,244 -93,665 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 56,151 69,719 0 -94,574 -97,646 -94,244 -93,665 -
NOSH 130,584 129,110 36,928 36,928 38,733 36,458 36,775 133.29%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 6.74% 23.47% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 14.33% 6.87% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 91.39 15.80 0.00 10.67 5.20 10.36 7.85 415.98%
EPS 6.16 3.71 0.00 -14.00 -12.00 -24.00 -20.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.54 0.00 -2.561 -2.521 -2.585 -2.547 -
Adjusted Per Share Value based on latest NOSH - 35,575
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 22.07 3.77 0.00 0.73 0.37 0.70 0.53 1109.62%
EPS 1.49 0.89 0.00 -0.96 -0.86 -1.62 -1.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1039 0.1289 0.00 -0.1749 -0.1806 -0.1743 -0.1732 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 - - - - - -
Price 1.29 1.91 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.41 12.09 0.00 0.00 0.00 0.00 0.00 -
P/EPS 20.94 51.48 0.00 0.00 0.00 0.00 0.00 -
EY 4.78 1.94 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.00 3.54 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 - 30/11/01 30/08/01 07/08/01 28/02/01 -
Price 1.00 1.35 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.09 8.54 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.23 36.39 0.00 0.00 0.00 0.00 0.00 -
EY 6.16 2.75 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.50 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment