[OMESTI] QoQ Annualized Quarter Result on 30-Jun-2001 [#1]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- 46.88%
YoY- 25.51%
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 20,405 0 3,942 2,016 3,776 2,886 3,562 220.49%
PBT 5,610 0 -5,170 -4,648 -8,750 -7,355 -1,582 -
Tax -820 0 5,170 4,648 8,750 7,355 1,582 -
NP 4,790 0 0 0 0 0 0 -
-
NP to SH 4,790 0 -5,170 -4,648 -8,750 -7,355 -1,582 -
-
Tax Rate 14.62% - - - - - - -
Total Cost 15,615 0 3,942 2,016 3,776 2,886 3,562 168.09%
-
Net Worth 69,719 0 -94,574 -97,646 -94,244 -93,665 -9,118 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 69,719 0 -94,574 -97,646 -94,244 -93,665 -9,118 -
NOSH 129,110 36,928 36,928 38,733 36,458 36,775 364,736 -49.99%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 23.47% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE 6.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.80 0.00 10.67 5.20 10.36 7.85 0.98 539.27%
EPS 3.71 0.00 -14.00 -12.00 -24.00 -20.00 -4.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.00 -2.561 -2.521 -2.585 -2.547 -0.025 -
Adjusted Per Share Value based on latest NOSH - 38,733
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 3.77 0.00 0.73 0.37 0.70 0.53 0.66 219.88%
EPS 0.89 0.00 -0.96 -0.86 -1.62 -1.36 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1289 0.00 -0.1749 -0.1806 -0.1743 -0.1732 -0.0169 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 1.91 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.09 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 51.48 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.54 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 31/05/02 - 30/11/01 30/08/01 07/08/01 28/02/01 14/02/01 -
Price 1.35 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 8.54 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 36.39 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment