[EKSONS] QoQ Annualized Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 183,216 20,023 23,901 25,792 -1.95%
PBT 13,324 16,662 -2,056 -774 -
Tax 0 -33 2,056 774 -
NP 13,324 16,629 0 0 -100.00%
-
NP to SH 13,324 16,629 -2,056 -774 -
-
Tax Rate 0.00% 0.20% - - -
Total Cost 169,892 3,394 23,901 25,792 -1.88%
-
Net Worth 138,236 12,805 -45,000 -43,687 -
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 138,236 12,805 -45,000 -43,687 -
NOSH 166,550 4,000 20,000 19,948 -2.11%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 7.27% 83.05% 0.00% 0.00% -
ROE 9.64% 129.86% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 110.01 126.66 119.51 129.29 0.16%
EPS 8.00 88.00 -10.28 -3.88 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.81 -2.25 -2.19 -
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 111.57 12.19 14.56 15.71 -1.95%
EPS 8.11 10.13 -1.25 -0.47 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.8418 0.078 -0.274 -0.266 -
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/06/00 31/03/00 - - -
Price 2.68 1.34 0.00 0.00 -
P/RPS 2.44 1.06 0.00 0.00 -100.00%
P/EPS 33.50 1.27 0.00 0.00 -100.00%
EY 2.99 78.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.23 1.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/08/00 29/05/00 29/02/00 30/11/99 -
Price 2.54 3.10 1.34 0.00 -
P/RPS 2.31 2.45 1.12 0.00 -100.00%
P/EPS 31.75 2.95 -13.04 0.00 -100.00%
EY 3.15 33.93 -7.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 3.06 3.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment