[EKSONS] QoQ Annualized Quarter Result on 30-Jun-2000 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Jun-2000 [#1]
Profit Trend
QoQ- -19.87%
YoY--%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 178,260 188,540 189,632 183,216 20,023 23,901 25,792 -1.94%
PBT 11,248 11,829 12,566 13,324 16,662 -2,056 -774 -
Tax -297 -85 -134 0 -33 2,056 774 -
NP 10,951 11,744 12,432 13,324 16,629 0 0 -100.00%
-
NP to SH 10,951 11,744 12,432 13,324 16,629 -2,056 -774 -
-
Tax Rate 2.64% 0.72% 1.07% 0.00% 0.20% - - -
Total Cost 167,309 176,796 177,200 169,892 3,394 23,901 25,792 -1.87%
-
Net Worth 144,480 142,965 139,408 138,236 12,805 -45,000 -43,687 -
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 144,480 142,965 139,408 138,236 12,805 -45,000 -43,687 -
NOSH 164,182 164,328 164,010 166,550 4,000 20,000 19,948 -2.11%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 6.14% 6.23% 6.56% 7.27% 83.05% 0.00% 0.00% -
ROE 7.58% 8.21% 8.92% 9.64% 129.86% 0.00% 0.00% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 108.57 114.73 115.62 110.01 126.66 119.51 129.29 0.17%
EPS 6.67 7.15 7.58 8.00 88.00 -10.28 -3.88 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.87 0.85 0.83 0.81 -2.25 -2.19 -
Adjusted Per Share Value based on latest NOSH - 166,550
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 108.55 114.81 115.48 111.57 12.19 14.56 15.71 -1.94%
EPS 6.67 7.15 7.57 8.11 10.13 -1.25 -0.47 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8798 0.8706 0.849 0.8418 0.078 -0.274 -0.266 -
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.03 1.54 2.27 2.68 1.34 0.00 0.00 -
P/RPS 0.95 1.34 1.96 2.44 1.06 0.00 0.00 -100.00%
P/EPS 15.44 21.55 29.95 33.50 1.27 0.00 0.00 -100.00%
EY 6.48 4.64 3.34 2.99 78.50 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 1.77 2.67 3.23 1.65 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 27/02/01 27/11/00 28/08/00 29/05/00 29/02/00 30/11/99 -
Price 1.22 1.30 1.93 2.54 3.10 1.34 0.00 -
P/RPS 1.12 1.13 1.67 2.31 2.45 1.12 0.00 -100.00%
P/EPS 18.29 18.19 25.46 31.75 2.95 -13.04 0.00 -100.00%
EY 5.47 5.50 3.93 3.15 33.93 -7.67 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.49 2.27 3.06 3.83 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment