[EKSONS] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
11-Jan-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -3.87%
YoY- -192.44%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 278,196 245,213 250,288 248,134 219,388 178,260 188,540 29.70%
PBT 2,892 -10,672 -10,314 -11,710 -11,468 11,248 11,829 -61.00%
Tax -52 10,672 10,314 11,710 11,468 -297 -85 -28.00%
NP 2,840 0 0 0 0 10,951 11,744 -61.28%
-
NP to SH 2,840 -10,445 -10,085 -11,492 -11,064 10,951 11,744 -61.28%
-
Tax Rate 1.80% - - - - 2.64% 0.72% -
Total Cost 275,356 245,213 250,288 248,134 219,388 167,309 176,796 34.47%
-
Net Worth 135,395 133,025 136,184 137,903 141,592 144,480 142,965 -3.57%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 135,395 133,025 136,184 137,903 141,592 144,480 142,965 -3.57%
NOSH 165,116 164,229 164,078 164,171 164,642 164,182 164,328 0.32%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 1.02% 0.00% 0.00% 0.00% 0.00% 6.14% 6.23% -
ROE 2.10% -7.85% -7.41% -8.33% -7.81% 7.58% 8.21% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 168.48 149.31 152.54 151.14 133.25 108.57 114.73 29.28%
EPS 1.72 -6.36 -6.15 -7.00 -6.72 6.67 7.15 -61.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.81 0.83 0.84 0.86 0.88 0.87 -3.87%
Adjusted Per Share Value based on latest NOSH - 163,791
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 169.41 149.33 152.42 151.10 133.60 108.55 114.81 29.70%
EPS 1.73 -6.36 -6.14 -7.00 -6.74 6.67 7.15 -61.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8245 0.8101 0.8293 0.8398 0.8623 0.8798 0.8706 -3.57%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.08 1.05 1.06 1.06 1.32 1.03 1.54 -
P/RPS 0.64 0.70 0.69 0.70 0.99 0.95 1.34 -38.98%
P/EPS 62.79 -16.51 -17.25 -15.14 -19.64 15.44 21.55 104.39%
EY 1.59 -6.06 -5.80 -6.60 -5.09 6.48 4.64 -51.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.30 1.28 1.26 1.53 1.17 1.77 -17.80%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 29/08/02 30/05/02 26/02/02 11/01/02 29/08/01 29/05/01 27/02/01 -
Price 1.03 1.11 1.03 1.08 1.30 1.22 1.30 -
P/RPS 0.61 0.74 0.68 0.71 0.98 1.12 1.13 -33.77%
P/EPS 59.88 -17.45 -16.76 -15.43 -19.35 18.29 18.19 121.77%
EY 1.67 -5.73 -5.97 -6.48 -5.17 5.47 5.50 -54.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.26 1.37 1.24 1.29 1.51 1.39 1.49 -10.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment