[EKSONS] YoY Quarter Result on 31-Mar-2001 [#4]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -21.18%
YoY- -88.21%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 71,957 65,306 57,496 36,855 2,097 141.88%
PBT 7,368 2,586 -2,936 2,376 18,204 -20.22%
Tax 209 35 2,936 -233 -33 -
NP 7,577 2,621 0 2,143 18,171 -19.62%
-
NP to SH 7,577 2,621 -2,881 2,143 18,171 -19.62%
-
Tax Rate -2.84% -1.35% - 9.81% 0.18% -
Total Cost 64,380 62,685 57,496 34,712 -16,074 -
-
Net Worth 144,636 141,238 133,349 143,957 12,805 83.25%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 144,636 141,238 133,349 143,957 12,805 83.25%
NOSH 164,360 164,230 164,628 163,587 4,000 153.02%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 10.53% 4.01% 0.00% 5.81% 866.52% -
ROE 5.24% 1.86% -2.16% 1.49% 141.91% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.78 39.76 34.92 22.53 13.26 34.77%
EPS 4.61 1.60 -1.75 1.31 115.00 -55.22%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.86 0.81 0.88 0.81 2.09%
Adjusted Per Share Value based on latest NOSH - 163,587
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 43.82 39.77 35.01 22.44 1.28 141.74%
EPS 4.61 1.60 -1.75 1.31 11.07 -19.65%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8808 0.8601 0.812 0.8766 0.078 83.23%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.17 0.76 1.05 1.03 1.34 -
P/RPS 2.67 1.91 3.01 4.57 10.10 -28.27%
P/EPS 25.38 47.62 -60.00 78.63 1.17 115.69%
EY 3.94 2.10 -1.67 1.27 85.78 -53.68%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.88 1.30 1.17 1.65 -5.24%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 27/05/04 29/05/03 30/05/02 29/05/01 29/05/00 -
Price 1.05 0.75 1.11 1.22 3.10 -
P/RPS 2.40 1.89 3.18 5.42 23.37 -43.36%
P/EPS 22.78 46.99 -63.43 93.13 2.70 70.36%
EY 4.39 2.13 -1.58 1.07 37.08 -41.32%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.87 1.37 1.39 3.83 -25.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment