[MTD] QoQ Annualized Quarter Result on 31-Dec-2000 [#3]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 1.1%
YoY- 46.41%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 404,836 317,836 336,145 372,601 379,838 291,672 259,911 34.33%
PBT 39,724 58,512 53,023 54,033 56,880 51,724 53,202 -17.68%
Tax -2,584 -4,076 -4,566 -3,289 -6,688 -5,736 -4,507 -30.96%
NP 37,140 54,436 48,457 50,744 50,192 45,988 48,695 -16.50%
-
NP to SH 37,140 54,436 48,457 50,744 50,192 45,988 48,695 -16.50%
-
Tax Rate 6.50% 6.97% 8.61% 6.09% 11.76% 11.09% 8.47% -
Total Cost 367,696 263,400 287,688 321,857 329,646 245,684 211,216 44.66%
-
Net Worth 298,266 299,372 331,951 322,173 309,204 301,953 293,683 1.03%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 298,266 299,372 331,951 322,173 309,204 301,953 293,683 1.03%
NOSH 128,779 128,751 128,738 128,704 128,631 128,458 128,279 0.25%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.17% 17.13% 14.42% 13.62% 13.21% 15.77% 18.74% -
ROE 12.45% 18.18% 14.60% 15.75% 16.23% 15.23% 16.58% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 314.36 246.86 261.11 289.50 295.29 227.06 202.61 33.98%
EPS 28.84 42.28 37.64 39.43 39.02 35.80 37.96 -16.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3161 2.3252 2.5785 2.5032 2.4038 2.3506 2.2894 0.77%
Adjusted Per Share Value based on latest NOSH - 128,846
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 161.18 126.54 133.83 148.35 151.23 116.13 103.48 34.33%
EPS 14.79 21.67 19.29 20.20 19.98 18.31 19.39 -16.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1875 1.1919 1.3216 1.2827 1.2311 1.2022 1.1693 1.03%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 30/11/01 30/08/01 30/05/01 26/02/01 27/11/00 25/08/00 25/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment