[MTD] YoY Quarter Result on 31-Mar-2000 [#4]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
25-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- 20.42%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 116,866 141,993 56,694 56,368 27.51%
PBT 29,879 34,598 12,498 15,196 25.27%
Tax -9,039 -11,927 -2,099 -1,160 98.25%
NP 20,840 22,671 10,399 14,036 14.08%
-
NP to SH 20,840 22,671 10,399 14,036 14.08%
-
Tax Rate 30.25% 34.47% 16.79% 7.63% -
Total Cost 96,026 119,322 46,295 42,332 31.39%
-
Net Worth 1,080,189 520,312 332,265 298,089 53.59%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 10,801 11,955 6,442 5,208 27.52%
Div Payout % 51.83% 52.74% 61.96% 37.11% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,080,189 520,312 332,265 298,089 53.59%
NOSH 135,023 149,446 128,859 130,204 1.21%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 17.83% 15.97% 18.34% 24.90% -
ROE 1.93% 4.36% 3.13% 4.71% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 86.55 95.01 44.00 43.29 25.97%
EPS 15.44 15.17 8.07 10.78 12.72%
DPS 8.00 8.00 5.00 4.00 25.99%
NAPS 8.00 3.4816 2.5785 2.2894 51.74%
Adjusted Per Share Value based on latest NOSH - 130,204
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 46.53 56.53 22.57 22.44 27.51%
EPS 8.30 9.03 4.14 5.59 14.08%
DPS 4.30 4.76 2.57 2.07 27.59%
NAPS 4.3007 2.0716 1.3229 1.1868 53.59%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 - - - -
Price 4.30 0.00 0.00 0.00 -
P/RPS 4.97 0.00 0.00 0.00 -
P/EPS 27.86 0.00 0.00 0.00 -
EY 3.59 0.00 0.00 0.00 -
DY 1.86 0.00 0.00 0.00 -
P/NAPS 0.54 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 24/05/02 30/05/01 25/05/00 -
Price 4.02 0.00 0.00 0.00 -
P/RPS 4.64 0.00 0.00 0.00 -
P/EPS 26.05 0.00 0.00 0.00 -
EY 3.84 0.00 0.00 0.00 -
DY 1.99 0.00 0.00 0.00 -
P/NAPS 0.50 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment