[MTD] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[MTD] MTD CAPITAL BHD
Announcement Date
30-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -31.77%
YoY- -26.0%
Quarter Report
Latest QR
Upcoming QR
MTD's Result
MTD's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 776,872 467,194 433,601 404,836 317,836 336,145 372,601 63.42%
PBT 158,404 87,612 70,685 39,724 58,512 53,023 54,033 105.23%
Tax -24,544 -17,920 -7,990 -2,584 -4,076 -4,566 -3,289 283.28%
NP 133,860 69,692 62,694 37,140 54,436 48,457 50,744 91.25%
-
NP to SH 133,860 69,692 62,694 37,140 54,436 48,457 50,744 91.25%
-
Tax Rate 15.49% 20.45% 11.30% 6.50% 6.97% 8.61% 6.09% -
Total Cost 643,012 397,502 370,906 367,696 263,400 287,688 321,857 58.82%
-
Net Worth 504,619 469,776 323,668 298,266 299,372 331,951 322,173 34.98%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 10,794 - - - - - -
Div Payout % - 15.49% - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 504,619 469,776 323,668 298,266 299,372 331,951 322,173 34.98%
NOSH 134,939 134,931 128,895 128,779 128,751 128,738 128,704 3.21%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 17.23% 14.92% 14.46% 9.17% 17.13% 14.42% 13.62% -
ROE 26.53% 14.84% 19.37% 12.45% 18.18% 14.60% 15.75% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 575.72 346.25 336.40 314.36 246.86 261.11 289.50 58.33%
EPS 99.20 51.65 48.64 28.84 42.28 37.64 39.43 85.29%
DPS 0.00 8.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7396 3.4816 2.5111 2.3161 2.3252 2.5785 2.5032 30.77%
Adjusted Per Share Value based on latest NOSH - 128,857
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 309.31 186.01 172.64 161.18 126.54 133.83 148.35 63.42%
EPS 53.30 27.75 24.96 14.79 21.67 19.29 20.20 91.28%
DPS 0.00 4.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0091 1.8704 1.2887 1.1875 1.1919 1.3216 1.2827 34.98%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 24/05/02 27/02/02 30/11/01 30/08/01 30/05/01 26/02/01 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment