[EMICO] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 25.82%
YoY- 31.71%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 101,884 95,052 83,784 79,532 59,852 54,105 52,273 56.09%
PBT -7,516 -5,183 -7,178 -8,524 -11,692 -20,824 -13,553 -32.52%
Tax 56 37 -18 8,524 11,692 20,824 13,553 -97.43%
NP -7,460 -5,146 -7,197 0 0 0 0 -
-
NP to SH -7,460 -5,146 -7,197 -8,596 -11,588 -19,310 -12,360 -28.60%
-
Tax Rate - - - - - - - -
Total Cost 109,344 100,198 90,981 79,532 59,852 54,105 52,273 63.63%
-
Net Worth -29,307 -27,563 -27,971 -26,879 -25,627 -22,681 -14,172 62.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -29,307 -27,563 -27,971 -26,879 -25,627 -22,681 -14,172 62.38%
NOSH 22,202 22,228 22,305 22,269 22,284 22,259 22,283 -0.24%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -7.32% -5.41% -8.59% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 458.89 427.61 375.62 357.14 268.58 243.07 234.58 56.47%
EPS -33.60 -23.10 -32.27 -38.60 -52.00 -86.70 -55.47 -28.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.32 -1.24 -1.254 -1.207 -1.15 -1.019 -0.636 62.78%
Adjusted Per Share Value based on latest NOSH - 22,238
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 77.48 72.28 63.72 60.48 45.52 41.15 39.75 56.10%
EPS -5.67 -3.91 -5.47 -6.54 -8.81 -14.68 -9.40 -28.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2229 -0.2096 -0.2127 -0.2044 -0.1949 -0.1725 -0.1078 62.37%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.48 0.61 0.53 0.44 0.50 0.97 1.05 -
P/RPS 0.10 0.14 0.14 0.12 0.19 0.40 0.45 -63.34%
P/EPS -1.43 -2.63 -1.64 -1.14 -0.96 -1.12 -1.89 -16.98%
EY -70.00 -37.95 -60.88 -87.73 -104.00 -89.43 -52.83 20.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 28/11/01 29/08/01 30/05/01 28/02/01 21/12/00 -
Price 0.54 0.44 0.63 0.66 0.43 0.62 0.94 -
P/RPS 0.12 0.10 0.17 0.18 0.16 0.26 0.40 -55.21%
P/EPS -1.61 -1.90 -1.95 -1.71 -0.83 -0.71 -1.69 -3.18%
EY -62.22 -52.61 -51.22 -58.48 -120.93 -139.92 -59.01 3.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment