[EMICO] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 51.64%
YoY- 54.2%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 25,471 33,343 23,072 24,803 14,963 14,900 12,830 58.02%
PBT -1,879 -388 -1,122 -1,339 -2,923 -10,594 -3,069 -27.91%
Tax 14 51 22 1,339 2,923 10,594 3,069 -97.25%
NP -1,865 -337 -1,100 0 0 0 0 -
-
NP to SH -1,865 -337 -1,100 -1,401 -2,897 -9,895 -2,976 -26.78%
-
Tax Rate - - - - - - - -
Total Cost 27,336 33,680 24,172 24,803 14,963 14,900 12,830 65.65%
-
Net Worth -29,307 -27,858 -28,151 -26,841 -25,627 -22,458 -14,124 62.75%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth -29,307 -27,858 -28,151 -26,841 -25,627 -22,458 -14,124 62.75%
NOSH 22,202 22,466 22,448 22,238 22,284 22,235 22,208 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin -7.32% -1.01% -4.77% 0.00% 0.00% 0.00% 0.00% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 114.72 148.41 102.78 111.53 67.14 67.01 57.77 58.05%
EPS -8.40 -1.50 -4.90 -6.30 -13.00 -44.50 -13.40 -26.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.32 -1.24 -1.254 -1.207 -1.15 -1.01 -0.636 62.78%
Adjusted Per Share Value based on latest NOSH - 22,238
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 19.37 25.36 17.55 18.86 11.38 11.33 9.76 57.99%
EPS -1.42 -0.26 -0.84 -1.07 -2.20 -7.52 -2.26 -26.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.2229 -0.2119 -0.2141 -0.2041 -0.1949 -0.1708 -0.1074 62.77%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.48 0.61 0.53 0.44 0.50 0.97 1.05 -
P/RPS 0.42 0.41 0.52 0.39 0.74 1.45 1.82 -62.41%
P/EPS -5.71 -40.67 -10.82 -6.98 -3.85 -2.18 -7.84 -19.06%
EY -17.50 -2.46 -9.25 -14.32 -26.00 -45.88 -12.76 23.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 28/05/02 28/02/02 28/11/01 29/08/01 30/05/01 28/02/01 21/12/00 -
Price 0.54 0.44 0.63 0.66 0.43 0.62 0.94 -
P/RPS 0.47 0.30 0.61 0.59 0.64 0.93 1.63 -56.38%
P/EPS -6.43 -29.33 -12.86 -10.48 -3.31 -1.39 -7.01 -5.59%
EY -15.56 -3.41 -7.78 -9.55 -30.23 -71.77 -14.26 5.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment