[ICONIC] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
25-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -25.48%
YoY- -55.79%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 42,624 86,845 95,365 107,586 96,292 107,139 77,945 -33.20%
PBT -12,968 -25,612 5,326 6,656 9,168 12,420 16,872 -
Tax 0 1,282 0 -350 -700 -3,131 -1,121 -
NP -12,968 -24,330 5,326 6,306 8,468 9,289 15,750 -
-
NP to SH -12,968 -24,328 5,329 6,310 8,468 9,289 15,750 -
-
Tax Rate - - 0.00% 5.26% 7.64% 25.21% 6.64% -
Total Cost 55,592 111,175 90,038 101,280 87,824 97,850 62,194 -7.22%
-
Net Worth 174,329 174,329 202,447 202,447 202,447 202,447 166,789 2.99%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 174,329 174,329 202,447 202,447 202,447 202,447 166,789 2.99%
NOSH 562,353 562,353 562,353 562,353 562,353 562,353 562,353 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -30.42% -28.02% 5.59% 5.86% 8.79% 8.67% 20.21% -
ROE -7.44% -13.96% 2.63% 3.12% 4.18% 4.59% 9.44% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 7.58 15.44 16.96 19.13 17.12 19.05 16.82 -41.30%
EPS -2.32 -4.33 0.95 1.12 1.52 1.99 3.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.36 0.36 0.36 0.36 0.36 -9.51%
Adjusted Per Share Value based on latest NOSH - 562,353
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 2.44 4.97 5.45 6.15 5.51 6.13 4.46 -33.18%
EPS -0.74 -1.39 0.30 0.36 0.48 0.53 0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0997 0.0997 0.1157 0.1157 0.1157 0.1157 0.0954 2.99%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.125 0.125 0.13 0.11 0.17 0.27 0.275 -
P/RPS 1.65 0.81 0.77 0.57 0.99 1.42 1.63 0.81%
P/EPS -5.42 -2.89 13.72 9.80 11.29 16.35 8.09 -
EY -18.45 -34.61 7.29 10.20 8.86 6.12 12.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.40 0.36 0.31 0.47 0.75 0.76 -34.88%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 25/08/23 31/05/23 28/02/23 25/11/22 26/08/22 31/05/22 25/02/22 -
Price 0.115 0.125 0.125 0.125 0.145 0.215 0.28 -
P/RPS 1.52 0.81 0.74 0.65 0.85 1.13 1.66 -5.71%
P/EPS -4.99 -2.89 13.19 11.14 9.63 13.02 8.24 -
EY -20.05 -34.61 7.58 8.98 10.38 7.68 12.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.35 0.35 0.40 0.60 0.78 -39.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment