[GADANG] QoQ Annualized Quarter Result on 30-Nov-2000 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 42.15%
YoY- 1427.14%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Annualized Quarter Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 181,880 118,738 104,237 125,802 106,636 63,760 63,893 100.47%
PBT 1,284 1,378 1,781 2,750 2,048 -5,339 -1,812 -
Tax -1,284 -1,378 -493 -612 -544 5,339 1,812 -
NP 0 0 1,288 2,138 1,504 0 0 -
-
NP to SH -3,248 -2,298 1,288 2,138 1,504 -4,072 -2,089 34.10%
-
Tax Rate 100.00% 100.00% 27.68% 22.25% 26.56% - - -
Total Cost 181,880 118,738 102,949 123,664 105,132 63,760 63,893 100.47%
-
Net Worth 32,440 33,432 35,976 36,227 36,199 35,824 38,428 -10.65%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 32,440 33,432 35,976 36,227 36,199 35,824 38,428 -10.65%
NOSH 19,901 19,900 19,876 19,796 20,000 19,902 19,911 -0.03%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.00% 0.00% 1.24% 1.70% 1.41% 0.00% 0.00% -
ROE -10.01% -6.87% 3.58% 5.90% 4.15% -11.37% -5.44% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 913.88 596.67 524.42 635.48 533.18 320.37 320.89 100.53%
EPS -16.32 -11.55 6.48 10.80 7.52 -20.46 -10.49 34.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.68 1.81 1.83 1.81 1.80 1.93 -10.62%
Adjusted Per Share Value based on latest NOSH - 19,799
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 24.98 16.31 14.32 17.28 14.65 8.76 8.78 100.40%
EPS -0.45 -0.32 0.18 0.29 0.21 -0.56 -0.29 33.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0446 0.0459 0.0494 0.0498 0.0497 0.0492 0.0528 -10.61%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.29 0.89 1.00 1.57 1.80 2.20 2.38 -
P/RPS 0.14 0.15 0.19 0.25 0.34 0.69 0.74 -66.94%
P/EPS -7.90 -7.71 15.43 14.54 23.94 -10.75 -22.68 -50.39%
EY -12.65 -12.97 6.48 6.88 4.18 -9.30 -4.41 101.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.53 0.55 0.86 0.99 1.22 1.23 -25.49%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 22/10/01 30/07/01 27/04/01 30/01/01 25/10/00 27/07/00 22/05/00 -
Price 1.17 0.85 0.80 1.10 1.45 1.71 2.35 -
P/RPS 0.13 0.14 0.15 0.17 0.27 0.53 0.73 -68.24%
P/EPS -7.17 -7.36 12.35 10.19 19.28 -8.36 -22.40 -53.10%
EY -13.95 -13.59 8.10 9.82 5.19 -11.96 -4.47 113.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.44 0.60 0.80 0.95 1.22 -29.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment