[GADANG] QoQ TTM Result on 30-Nov-2000 [#2]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
30-Jan-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2001
Quarter
30-Nov-2000 [#2]
Profit Trend
QoQ- 20.9%
YoY- -4490.0%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
TTM Result
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 137,549 118,738 94,018 93,382 69,187 63,759 47,919 101.58%
PBT 1,187 1,378 -2,644 -4,121 -4,968 -5,339 -1,359 -
Tax -494 -309 3,713 5,190 5,344 5,528 1,548 -
NP 693 1,069 1,069 1,069 376 189 189 137.22%
-
NP to SH -3,486 -2,298 -1,539 -3,073 -3,885 -4,072 -1,567 70.16%
-
Tax Rate 41.62% 22.42% - - - - - -
Total Cost 136,856 117,669 92,949 92,313 68,811 63,570 47,730 101.44%
-
Net Worth 32,440 33,441 35,851 36,233 36,199 35,814 38,388 -10.58%
Dividend
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 32,440 33,441 35,851 36,233 36,199 35,814 38,388 -10.58%
NOSH 19,901 19,905 19,807 19,799 20,000 19,896 19,890 0.03%
Ratio Analysis
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 0.50% 0.90% 1.14% 1.14% 0.54% 0.30% 0.39% -
ROE -10.75% -6.87% -4.29% -8.48% -10.73% -11.37% -4.08% -
Per Share
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 691.13 596.51 474.65 471.63 345.94 320.45 240.91 101.51%
EPS -17.52 -11.54 -7.77 -15.52 -19.43 -20.47 -7.88 70.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.63 1.68 1.81 1.83 1.81 1.80 1.93 -10.62%
Adjusted Per Share Value based on latest NOSH - 19,799
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 17.18 14.83 11.74 11.66 8.64 7.96 5.98 101.70%
EPS -0.44 -0.29 -0.19 -0.38 -0.49 -0.51 -0.20 68.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0405 0.0418 0.0448 0.0452 0.0452 0.0447 0.0479 -10.55%
Price Multiplier on Financial Quarter End Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 31/05/00 29/02/00 -
Price 1.29 0.89 1.00 1.57 1.80 2.20 2.38 -
P/RPS 0.19 0.15 0.21 0.33 0.52 0.69 0.99 -66.62%
P/EPS -7.36 -7.71 -12.87 -10.12 -9.27 -10.75 -30.21 -60.89%
EY -13.58 -12.97 -7.77 -9.89 -10.79 -9.30 -3.31 155.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.53 0.55 0.86 0.99 1.22 1.23 -25.49%
Price Multiplier on Announcement Date
31/08/01 31/05/01 28/02/01 30/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 22/10/01 30/07/01 27/04/01 30/01/01 25/10/00 27/07/00 - -
Price 1.17 0.85 0.80 1.10 1.45 1.71 0.00 -
P/RPS 0.17 0.14 0.17 0.23 0.42 0.53 0.00 -
P/EPS -6.68 -7.36 -10.30 -7.09 -7.46 -8.36 0.00 -
EY -14.97 -13.58 -9.71 -14.11 -13.40 -11.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.51 0.44 0.60 0.80 0.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment