[RCECAP] QoQ Annualized Quarter Result on 31-Mar-2002 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -46.43%
YoY- -61.44%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 45,012 43,046 40,072 44,271 44,700 43,656 41,140 6.16%
PBT 2,566 1,794 404 2,169 3,229 2,414 1,760 28.48%
Tax -2,005 -1,662 -404 -1,729 -2,408 -2,342 -1,700 11.59%
NP 561 132 0 440 821 72 60 342.01%
-
NP to SH 561 132 -684 440 821 72 60 342.01%
-
Tax Rate 78.14% 92.64% 100.00% 79.71% 74.57% 97.02% 96.59% -
Total Cost 44,450 42,914 40,072 43,831 43,878 43,584 41,080 5.38%
-
Net Worth 22,640 22,440 21,932 21,999 22,213 21,789 21,562 3.29%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 22,640 22,440 21,932 21,999 22,213 21,789 21,562 3.29%
NOSH 18,711 18,857 18,586 18,644 18,666 18,947 18,750 -0.13%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 1.25% 0.31% 0.00% 0.99% 1.84% 0.16% 0.15% -
ROE 2.48% 0.59% -3.12% 2.00% 3.70% 0.33% 0.28% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 240.56 228.27 215.59 237.45 239.46 230.41 219.41 6.30%
EPS 3.00 0.70 -3.68 2.36 4.40 0.38 0.32 342.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.19 1.18 1.18 1.19 1.15 1.15 3.43%
Adjusted Per Share Value based on latest NOSH - 18,723
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 6.07 5.81 5.41 5.97 6.03 5.89 5.55 6.13%
EPS 0.08 0.02 -0.09 0.06 0.11 0.01 0.01 298.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0306 0.0303 0.0296 0.0297 0.03 0.0294 0.0291 3.39%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.07 0.07 0.08 0.11 0.10 0.09 0.09 -
P/RPS 0.03 0.03 0.04 0.05 0.04 0.04 0.04 -17.40%
P/EPS 2.33 10.00 -2.17 4.66 2.27 23.68 28.13 -80.91%
EY 42.86 10.00 -46.00 21.45 44.00 4.22 3.56 422.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.06 0.07 0.09 0.08 0.08 0.08 -17.40%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 08/11/02 22/08/02 22/05/02 19/02/02 29/11/01 24/08/01 -
Price 0.06 0.08 0.09 0.11 0.12 0.12 0.13 -
P/RPS 0.02 0.04 0.04 0.05 0.05 0.05 0.06 -51.82%
P/EPS 2.00 11.43 -2.45 4.66 2.73 31.58 40.63 -86.49%
EY 50.00 8.75 -40.89 21.45 36.67 3.17 2.46 640.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.07 0.08 0.09 0.10 0.10 0.11 -40.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment