[FITTERS] QoQ Annualized Quarter Result on 30-Sep-2017 [#3]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 135.97%
YoY- -72.99%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 303,646 309,560 303,127 284,806 260,550 285,100 366,076 -11.74%
PBT 10,198 8,112 1,573 3,152 -4,818 -1,000 -75 -
Tax -5,514 -5,512 -4,945 -3,708 -4,148 -4,104 -6,384 -9.32%
NP 4,684 2,600 -3,372 -556 -8,966 -5,104 -6,459 -
-
NP to SH 6,368 5,544 -417 2,048 -5,694 -3,360 -4,300 -
-
Tax Rate 54.07% 67.95% 314.37% 117.64% - - - -
Total Cost 298,962 306,960 306,499 285,362 269,516 290,204 372,535 -13.67%
-
Net Worth 346,534 349,272 344,888 355,781 352,260 354,678 360,588 -2.62%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 346,534 349,272 344,888 355,781 352,260 354,678 360,588 -2.62%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 1.54% 0.84% -1.11% -0.20% -3.44% -1.79% -1.76% -
ROE 1.84% 1.59% -0.12% 0.58% -1.62% -0.95% -1.19% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 67.69 68.54 65.76 61.39 55.88 60.96 76.85 -8.13%
EPS 1.42 1.24 -0.09 0.44 -1.22 -0.72 -0.90 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7725 0.7733 0.7482 0.7669 0.7555 0.7584 0.757 1.36%
Adjusted Per Share Value based on latest NOSH - 480,497
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.90 13.15 12.88 12.10 11.07 12.11 15.55 -11.74%
EPS 0.27 0.24 -0.02 0.09 -0.24 -0.14 -0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1472 0.1484 0.1465 0.1511 0.1496 0.1507 0.1532 -2.63%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.395 0.395 0.405 0.385 0.405 0.425 0.405 -
P/RPS 0.58 0.58 0.62 0.63 0.72 0.70 0.53 6.21%
P/EPS 27.83 32.18 -447.69 87.21 -33.16 -59.15 -44.86 -
EY 3.59 3.11 -0.22 1.15 -3.02 -1.69 -2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.51 0.54 0.50 0.54 0.56 0.54 -3.74%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 25/05/18 28/02/18 24/11/17 25/08/17 26/05/17 24/02/17 -
Price 0.41 0.39 0.415 0.405 0.375 0.405 0.41 -
P/RPS 0.61 0.57 0.63 0.66 0.67 0.66 0.53 9.85%
P/EPS 28.88 31.77 -458.75 91.74 -30.71 -56.37 -45.42 -
EY 3.46 3.15 -0.22 1.09 -3.26 -1.77 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.55 0.53 0.50 0.53 0.54 -1.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment