[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -120.36%
YoY- 90.3%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 333,813 303,646 309,560 303,127 284,806 260,550 285,100 11.07%
PBT 14,820 10,198 8,112 1,573 3,152 -4,818 -1,000 -
Tax -5,476 -5,514 -5,512 -4,945 -3,708 -4,148 -4,104 21.17%
NP 9,344 4,684 2,600 -3,372 -556 -8,966 -5,104 -
-
NP to SH 10,904 6,368 5,544 -417 2,048 -5,694 -3,360 -
-
Tax Rate 36.95% 54.07% 67.95% 314.37% 117.64% - - -
Total Cost 324,469 298,962 306,960 306,499 285,362 269,516 290,204 7.71%
-
Net Worth 351,537 346,534 349,272 344,888 355,781 352,260 354,678 -0.59%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 351,537 346,534 349,272 344,888 355,781 352,260 354,678 -0.59%
NOSH 480,497 480,497 480,497 480,497 480,497 480,497 480,497 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 2.80% 1.54% 0.84% -1.11% -0.20% -3.44% -1.79% -
ROE 3.10% 1.84% 1.59% -0.12% 0.58% -1.62% -0.95% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 74.74 67.69 68.54 65.76 61.39 55.88 60.96 14.53%
EPS 2.44 1.42 1.24 -0.09 0.44 -1.22 -0.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7871 0.7725 0.7733 0.7482 0.7669 0.7555 0.7584 2.50%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 14.18 12.90 13.15 12.88 12.10 11.07 12.11 11.08%
EPS 0.46 0.27 0.24 -0.02 0.09 -0.24 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1493 0.1472 0.1484 0.1465 0.1511 0.1496 0.1507 -0.61%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.395 0.395 0.395 0.405 0.385 0.405 0.425 -
P/RPS 0.53 0.58 0.58 0.62 0.63 0.72 0.70 -16.91%
P/EPS 16.18 27.83 32.18 -447.69 87.21 -33.16 -59.15 -
EY 6.18 3.59 3.11 -0.22 1.15 -3.02 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.51 0.51 0.54 0.50 0.54 0.56 -7.27%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/11/18 29/08/18 25/05/18 28/02/18 24/11/17 25/08/17 26/05/17 -
Price 0.405 0.41 0.39 0.415 0.405 0.375 0.405 -
P/RPS 0.54 0.61 0.57 0.63 0.66 0.67 0.66 -12.51%
P/EPS 16.59 28.88 31.77 -458.75 91.74 -30.71 -56.37 -
EY 6.03 3.46 3.15 -0.22 1.09 -3.26 -1.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.53 0.50 0.55 0.53 0.50 0.53 -2.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment