[FITTERS] QoQ Annualized Quarter Result on 30-Sep-2022 [#2]

Announcement Date
29-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- -7744.32%
YoY- -7799.83%
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 249,184 414,912 434,753 463,942 493,052 422,772 354,553 -21.00%
PBT -3,196 -64,852 -47,736 -56,850 112 -15,265 -11,073 -56.42%
Tax -15,420 -4,262 -8,114 -1,876 -1,392 -1,454 -1,478 379.51%
NP -18,616 -69,114 -55,850 -58,726 -1,280 -16,719 -12,552 30.14%
-
NP to SH -18,924 -67,999 -54,397 -56,568 740 -12,784 -9,137 62.69%
-
Tax Rate - - - - 1,242.86% - - -
Total Cost 267,800 484,026 490,603 522,668 494,332 439,491 367,105 -19.01%
-
Net Worth 405,612 297,911 325,088 337,612 366,066 281,543 348,889 10.59%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 405,612 297,911 325,088 337,612 366,066 281,543 348,889 10.59%
NOSH 2,483,203 2,483,203 620,800 620,800 620,800 620,800 480,497 199.81%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin -7.47% -16.66% -12.85% -12.66% -0.26% -3.95% -3.54% -
ROE -4.67% -22.83% -16.73% -16.76% 0.20% -4.54% -2.62% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.59 68.24 71.51 76.31 81.10 90.40 75.81 -73.17%
EPS -0.80 -11.18 -8.95 -9.30 0.12 -2.73 -1.95 -44.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.49 0.5347 0.5553 0.6021 0.602 0.746 -62.45%
Adjusted Per Share Value based on latest NOSH - 620,800
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 10.59 17.63 18.47 19.71 20.94 17.96 15.06 -20.97%
EPS -0.80 -2.89 -2.31 -2.40 0.03 -0.54 -0.39 61.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1723 0.1265 0.1381 0.1434 0.1555 0.1196 0.1482 10.59%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.04 0.08 0.085 0.075 0.065 0.14 0.315 -
P/RPS 0.38 0.12 0.12 0.10 0.08 0.15 0.42 -6.47%
P/EPS -4.98 -0.72 -0.95 -0.81 53.40 -5.12 -16.12 -54.39%
EY -20.10 -139.80 -105.26 -124.06 1.87 -19.52 -6.20 119.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.16 0.14 0.11 0.23 0.42 -33.13%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 21/08/23 29/05/23 20/02/23 29/11/22 29/08/22 02/06/22 28/02/22 -
Price 0.04 0.045 0.095 0.085 0.065 0.08 0.255 -
P/RPS 0.38 0.07 0.13 0.11 0.08 0.09 0.34 7.71%
P/EPS -4.98 -0.40 -1.06 -0.91 53.40 -2.93 -13.05 -47.48%
EY -20.10 -248.54 -94.18 -109.46 1.87 -34.17 -7.66 90.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.09 0.18 0.15 0.11 0.13 0.34 -22.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment