[FITTERS] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
24-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -42.91%
YoY- 295.55%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 116,817 113,998 96,572 163,341 165,654 148,838 125,228 -4.52%
PBT 8,108 7,978 7,100 24,947 41,062 3,966 1,144 268.53%
Tax -1,804 -2,076 -1,368 -1,352 -2,040 -2,474 -1,684 4.69%
NP 6,304 5,902 5,732 23,595 39,022 1,492 -540 -
-
NP to SH 6,236 5,564 5,560 21,870 38,305 388 -896 -
-
Tax Rate 22.25% 26.02% 19.27% 5.42% 4.97% 62.38% 147.20% -
Total Cost 110,513 108,096 90,840 139,746 126,632 147,346 125,768 -8.25%
-
Net Worth 107,364 110,457 108,843 115,223 119,728 92,615 93,974 9.27%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - 10,346 - -
Div Payout % - - - - - 2,666.67% - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 107,364 110,457 108,843 115,223 119,728 92,615 93,974 9.27%
NOSH 121,480 120,956 120,869 129,946 131,122 129,333 131,764 -5.26%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 5.40% 5.18% 5.94% 14.45% 23.56% 1.00% -0.43% -
ROE 5.81% 5.04% 5.11% 18.98% 31.99% 0.42% -0.95% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 96.16 94.25 79.90 125.70 126.34 115.08 95.04 0.78%
EPS 5.13 4.60 4.60 16.83 29.21 0.30 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 8.00 0.00 -
NAPS 0.8838 0.9132 0.9005 0.8867 0.9131 0.7161 0.7132 15.35%
Adjusted Per Share Value based on latest NOSH - 126,084
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.96 4.84 4.10 6.94 7.04 6.32 5.32 -4.55%
EPS 0.26 0.24 0.24 0.93 1.63 0.02 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.44 0.00 -
NAPS 0.0456 0.0469 0.0462 0.0489 0.0509 0.0393 0.0399 9.30%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.35 0.31 0.25 0.29 0.30 0.37 0.42 -
P/RPS 0.36 0.33 0.31 0.23 0.24 0.32 0.44 -12.51%
P/EPS 6.82 6.74 5.43 1.72 1.03 123.33 -61.76 -
EY 14.67 14.84 18.40 58.03 97.38 0.81 -1.62 -
DY 0.00 0.00 0.00 0.00 0.00 21.62 0.00 -
P/NAPS 0.40 0.34 0.28 0.33 0.33 0.52 0.59 -22.80%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 20/11/09 20/08/09 27/05/09 24/02/09 24/11/08 11/08/08 26/05/08 -
Price 0.36 0.34 0.30 0.25 0.25 0.53 0.38 -
P/RPS 0.37 0.36 0.38 0.20 0.20 0.46 0.40 -5.06%
P/EPS 7.01 7.39 6.52 1.49 0.86 176.67 -55.88 -
EY 14.26 13.53 15.33 67.32 116.85 0.57 -1.79 -
DY 0.00 0.00 0.00 0.00 0.00 15.09 0.00 -
P/NAPS 0.41 0.37 0.33 0.28 0.27 0.74 0.53 -15.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment