[FITTERS] YoY Quarter Result on 31-Mar-2009 [#1]

Stock
[FITTERS] FITTERS DIVERSIFIED BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- 120.27%
YoY- 720.54%
Quarter Report
Latest QR
Upcoming QR
FITTERS's Result
FITTERS's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 88,768 102,747 35,030 24,143 31,307 24,962 25,820 22.82%
PBT 5,989 8,259 3,368 1,775 286 2,320 4,493 4.90%
Tax -1,472 -2,273 -822 -342 -421 -407 -220 37.23%
NP 4,517 5,986 2,546 1,433 -135 1,913 4,273 0.92%
-
NP to SH 4,431 5,730 2,567 1,390 -224 1,445 4,228 0.78%
-
Tax Rate 24.58% 27.52% 24.41% 19.27% 147.20% 17.54% 4.90% -
Total Cost 84,251 96,761 32,484 22,710 31,442 23,049 21,547 25.48%
-
Net Worth 163,903 142,168 116,071 108,843 93,974 84,320 41,448 25.72%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 163,903 142,168 116,071 108,843 93,974 84,320 41,448 25.72%
NOSH 216,146 216,226 126,453 120,869 131,764 124,568 41,448 31.65%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 5.09% 5.83% 7.27% 5.94% -0.43% 7.66% 16.55% -
ROE 2.70% 4.03% 2.21% 1.28% -0.24% 1.71% 10.20% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 41.07 47.52 27.70 19.97 23.76 20.04 62.29 -6.70%
EPS 2.05 2.65 2.03 1.15 -0.17 1.16 3.40 -8.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7583 0.6575 0.9179 0.9005 0.7132 0.6769 1.00 -4.50%
Adjusted Per Share Value based on latest NOSH - 120,869
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 3.77 4.36 1.49 1.03 1.33 1.06 1.10 22.76%
EPS 0.19 0.24 0.11 0.06 -0.01 0.06 0.18 0.90%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0604 0.0493 0.0462 0.0399 0.0358 0.0176 25.72%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.75 0.92 0.43 0.25 0.42 0.49 0.39 -
P/RPS 1.83 1.94 1.55 1.25 1.77 2.45 0.63 19.43%
P/EPS 36.59 34.72 21.18 21.74 -247.06 42.24 3.82 45.68%
EY 2.73 2.88 4.72 4.60 -0.40 2.37 26.16 -31.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.40 0.47 0.28 0.59 0.72 0.39 16.77%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 16/05/12 12/05/11 17/05/10 27/05/09 26/05/08 08/06/07 23/05/06 -
Price 0.71 1.13 0.42 0.30 0.38 0.52 0.39 -
P/RPS 1.73 2.38 1.52 1.50 1.60 2.59 0.63 18.31%
P/EPS 34.63 42.64 20.69 26.09 -223.53 44.83 3.82 44.35%
EY 2.89 2.35 4.83 3.83 -0.45 2.23 26.16 -30.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 1.72 0.46 0.33 0.53 0.77 0.39 15.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment