[TGL] QoQ Annualized Quarter Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 31.91%
YoY- 8666.67%
View:
Show?
Annualized Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 64,894 72,692 86,492 65,456 67,345 79,144 87,732 0.30%
PBT 1,786 5,712 11,766 2,784 1,964 3,774 7,248 1.43%
Tax -503 -653 -1,252 -680 -369 -230 -314 -0.47%
NP 1,283 5,058 10,514 2,104 1,595 3,544 6,934 1.72%
-
NP to SH 1,283 5,058 10,514 2,104 1,595 3,544 6,934 1.72%
-
Tax Rate 28.16% 11.43% 10.64% 24.43% 18.79% 6.09% 4.33% -
Total Cost 63,611 67,633 75,978 63,352 65,750 75,600 80,798 0.24%
-
Net Worth 20 2,399 3,900 -799 -1,419 -399 400 3.08%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 20 2,399 3,900 -799 -1,419 -399 400 3.08%
NOSH 20,009 19,999 20,003 19,999 19,999 19,984 20,040 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 1.98% 6.96% 12.16% 3.21% 2.37% 4.48% 7.90% -
ROE 6,412.11% 210.78% 269.54% 0.00% 0.00% 0.00% 1,730.00% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 324.32 363.46 432.38 327.28 336.73 396.02 437.77 0.30%
EPS 6.40 25.29 52.56 10.52 7.98 17.72 34.60 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.12 0.195 -0.04 -0.071 -0.02 0.02 3.08%
Adjusted Per Share Value based on latest NOSH - 19,999
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 76.47 85.65 101.92 77.13 79.35 93.26 103.38 0.30%
EPS 1.51 5.96 12.39 2.48 1.88 4.18 8.17 1.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0002 0.0283 0.046 -0.0094 -0.0167 -0.0047 0.0047 3.25%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.01 0.01 0.02 0.02 0.03 0.04 0.00 -
P/RPS 0.00 0.00 0.00 0.01 0.01 0.01 0.00 -
P/EPS 0.16 0.04 0.04 0.19 0.38 0.23 0.00 -100.00%
EY 641.19 2,529.33 2,628.00 526.00 265.83 443.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 10.00 0.08 0.10 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 30/05/01 09/04/01 30/11/00 25/08/00 28/06/00 28/02/00 -
Price 0.02 0.02 0.01 0.02 0.03 0.03 0.04 -
P/RPS 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.00%
P/EPS 0.31 0.08 0.02 0.19 0.38 0.17 0.12 -0.95%
EY 320.60 1,264.67 5,256.00 526.00 265.83 591.11 865.00 1.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 20.00 0.17 0.05 0.00 0.00 0.00 2.00 -2.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment