[TGL] YoY TTM Result on 30-Sep-2000 [#1]

Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- 32.56%
YoY- 35183.34%
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 78,225 64,647 61,469 68,876 15,406 -1.67%
PBT 6,011 3,388 647 2,543 74 -4.47%
Tax -1,795 -113 3,574 1,444 -68 -3.34%
NP 4,216 3,275 4,221 3,987 6 -6.59%
-
NP to SH 4,216 3,275 247 2,117 6 -6.59%
-
Tax Rate 29.86% 3.34% -552.40% -56.78% 91.89% -
Total Cost 74,009 61,372 57,248 64,889 15,400 -1.62%
-
Net Worth 9,199 3,207 -499 -799 0 -100.00%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 9,199 3,207 -499 -799 0 -100.00%
NOSH 19,999 20,049 19,960 19,999 0 -100.00%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 5.39% 5.07% 6.87% 5.79% 0.04% -
ROE 45.83% 102.09% 0.00% 0.00% 0.00% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 391.13 322.44 307.95 344.38 0.00 -100.00%
EPS 21.08 16.33 1.24 10.59 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.16 -0.025 -0.04 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 92.17 76.18 72.43 81.16 18.15 -1.67%
EPS 4.97 3.86 0.29 2.49 0.01 -6.25%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1084 0.0378 -0.0059 -0.0094 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 0.02 0.02 0.01 0.02 0.00 -
P/RPS 0.01 0.01 0.00 0.01 0.00 -100.00%
P/EPS 0.09 0.12 0.81 0.19 0.00 -100.00%
EY 1,054.00 816.74 123.74 529.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.13 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 28/11/03 29/11/02 28/11/01 30/11/00 - -
Price 0.02 0.01 0.02 0.02 0.00 -
P/RPS 0.01 0.00 0.01 0.01 0.00 -100.00%
P/EPS 0.09 0.06 1.62 0.19 0.00 -100.00%
EY 1,054.00 1,633.48 61.87 529.25 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.06 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment