[TGL] QoQ Annualized Quarter Result on 30-Jun-2001 [#4]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -74.64%
YoY- -19.56%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 71,354 81,928 51,756 64,894 72,692 86,492 65,456 5.92%
PBT 5,501 9,852 -1,776 1,786 5,712 11,766 2,784 57.52%
Tax -220 -1,430 -268 -503 -653 -1,252 -680 -52.90%
NP 5,281 8,422 -2,044 1,283 5,058 10,514 2,104 84.79%
-
NP to SH 5,281 8,422 -2,044 1,283 5,058 10,514 2,104 84.79%
-
Tax Rate 4.00% 14.51% - 28.16% 11.43% 10.64% 24.43% -
Total Cost 66,073 73,506 53,800 63,611 67,633 75,978 63,352 2.84%
-
Net Worth 4,278 4,521 -499 20 2,399 3,900 -799 -
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 4,278 4,521 -499 20 2,399 3,900 -799 -
NOSH 19,994 20,004 19,960 20,009 19,999 20,003 19,999 -0.01%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 7.40% 10.28% -3.95% 1.98% 6.96% 12.16% 3.21% -
ROE 123.43% 186.28% 0.00% 6,412.11% 210.78% 269.54% 0.00% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 356.86 409.54 259.29 324.32 363.46 432.38 327.28 5.94%
EPS 26.41 42.10 -10.20 6.40 25.29 52.56 10.52 84.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.214 0.226 -0.025 0.001 0.12 0.195 -0.04 -
Adjusted Per Share Value based on latest NOSH - 19,988
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 84.08 96.54 60.99 76.47 85.65 101.92 77.13 5.92%
EPS 6.22 9.92 -2.41 1.51 5.96 12.39 2.48 84.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0504 0.0533 -0.0059 0.0002 0.0283 0.046 -0.0094 -
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.02 0.02 0.01 0.01 0.01 0.02 0.02 -
P/RPS 0.01 0.00 0.00 0.00 0.00 0.00 0.01 0.00%
P/EPS 0.08 0.05 -0.10 0.16 0.04 0.04 0.19 -43.85%
EY 1,320.67 2,105.00 -1,024.00 641.19 2,529.33 2,628.00 526.00 84.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.00 10.00 0.08 0.10 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 28/11/01 29/08/01 30/05/01 09/04/01 30/11/00 -
Price 0.02 0.02 0.02 0.02 0.02 0.01 0.02 -
P/RPS 0.01 0.00 0.01 0.01 0.01 0.00 0.01 0.00%
P/EPS 0.08 0.05 -0.20 0.31 0.08 0.02 0.19 -43.85%
EY 1,320.67 2,105.00 -512.00 320.60 1,264.67 5,256.00 526.00 84.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.09 0.00 20.00 0.17 0.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment