[FSBM] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 18,504 44,323 29,408 33,336 0 38,089 0 -100.00%
PBT 176 12,632 2,441 6,776 0 3,503 0 -100.00%
Tax -176 -968 -353 -122 0 -1,066 0 -100.00%
NP 0 11,664 2,088 6,654 0 2,437 0 -
-
NP to SH -1,708 11,664 2,088 6,654 0 2,437 0 -100.00%
-
Tax Rate 100.00% 7.66% 14.46% 1.80% - 30.43% - -
Total Cost 18,504 32,659 27,320 26,682 0 35,652 0 -100.00%
-
Net Worth 65,947 63,918 56,219 0 0 53,309 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 65,947 63,918 56,219 0 0 53,309 0 -100.00%
NOSH 15,814 15,552 15,660 15,842 15,231 15,231 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 26.32% 7.10% 19.96% 0.00% 6.40% 0.00% -
ROE -2.59% 18.25% 3.71% 0.00% 0.00% 4.57% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 117.00 285.00 187.79 210.42 0.00 250.07 0.00 -100.00%
EPS -10.80 75.00 13.33 42.00 0.00 16.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.17 4.11 3.59 0.00 0.00 3.50 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 3.61 8.65 5.74 6.51 0.00 7.44 0.00 -100.00%
EPS -0.33 2.28 0.41 1.30 0.00 0.48 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1287 0.1248 0.1097 0.00 0.00 0.1041 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 27.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.72 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -256.94 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.39 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.65 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 29/05/00 01/03/00 10/11/99 - - - - -
Price 19.30 23.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 16.50 8.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -178.70 31.87 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.56 3.14 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.63 5.82 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment