[FSBM] QoQ Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
10-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -68.62%
YoY--%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 43,160 18,504 44,323 29,408 33,336 0 38,089 -0.12%
PBT 1,988 176 12,632 2,441 6,776 0 3,503 0.57%
Tax -300 -176 -968 -353 -122 0 -1,066 1.29%
NP 1,688 0 11,664 2,088 6,654 0 2,437 0.37%
-
NP to SH 1,688 -1,708 11,664 2,088 6,654 0 2,437 0.37%
-
Tax Rate 15.09% 100.00% 7.66% 14.46% 1.80% - 30.43% -
Total Cost 41,472 18,504 32,659 27,320 26,682 0 35,652 -0.15%
-
Net Worth 73,259 65,947 63,918 56,219 0 0 53,309 -0.32%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 73,259 65,947 63,918 56,219 0 0 53,309 -0.32%
NOSH 16,880 15,814 15,552 15,660 15,842 15,231 15,231 -0.10%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 3.91% 0.00% 26.32% 7.10% 19.96% 0.00% 6.40% -
ROE 2.30% -2.59% 18.25% 3.71% 0.00% 0.00% 4.57% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 255.69 117.00 285.00 187.79 210.42 0.00 250.07 -0.02%
EPS 10.00 -10.80 75.00 13.33 42.00 0.00 16.00 0.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.34 4.17 4.11 3.59 0.00 0.00 3.50 -0.21%
Adjusted Per Share Value based on latest NOSH - 16,009
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 8.73 3.74 8.96 5.95 6.74 0.00 7.70 -0.12%
EPS 0.34 -0.35 2.36 0.42 1.35 0.00 0.49 0.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1481 0.1333 0.1292 0.1137 0.00 0.00 0.1078 -0.32%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 18.90 27.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.39 23.72 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 189.00 -256.94 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.53 -0.39 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.35 6.65 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 29/05/00 01/03/00 10/11/99 - - - -
Price 18.80 19.30 23.90 0.00 0.00 0.00 0.00 -
P/RPS 7.35 16.50 8.39 0.00 0.00 0.00 0.00 -100.00%
P/EPS 188.00 -178.70 31.87 0.00 0.00 0.00 0.00 -100.00%
EY 0.53 -0.56 3.14 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.33 4.63 5.82 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment