[LAYHONG] QoQ Annualized Quarter Result on 30-Sep-2001 [#2]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
23-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 113.82%
YoY- 153.13%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 79,408 81,964 80,984 80,138 80,816 77,140 74,589 4.27%
PBT -7,468 1,256 -126 -234 -520 1,118 -958 294.63%
Tax 7,468 -97 1,194 1,286 1,012 -980 958 294.63%
NP 0 1,159 1,068 1,052 492 138 0 -
-
NP to SH -5,624 1,159 1,068 1,052 492 138 -925 234.22%
-
Tax Rate - 7.72% - - - 87.66% - -
Total Cost 79,408 80,805 79,916 79,086 80,324 77,002 74,589 4.27%
-
Net Worth 49,734 42,483 42,054 41,720 40,933 41,361 40,525 14.66%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 49,734 42,483 42,054 41,720 40,933 41,361 40,525 14.66%
NOSH 26,231 17,507 17,489 17,475 17,323 17,569 17,525 30.94%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 1.41% 1.32% 1.31% 0.61% 0.18% 0.00% -
ROE -11.31% 2.73% 2.54% 2.52% 1.20% 0.33% -2.28% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 302.72 468.16 463.05 458.58 466.50 439.06 425.61 -20.36%
EPS -21.44 6.62 6.11 6.02 2.84 0.79 -5.28 155.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.896 2.4266 2.4046 2.3874 2.3628 2.3542 2.3124 -12.42%
Adjusted Per Share Value based on latest NOSH - 17,521
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 10.48 10.82 10.69 10.58 10.67 10.18 9.85 4.23%
EPS -0.74 0.15 0.14 0.14 0.06 0.02 -0.12 237.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0656 0.0561 0.0555 0.0551 0.054 0.0546 0.0535 14.60%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.25 2.71 2.60 1.98 1.90 2.00 2.94 -
P/RPS 0.41 0.58 0.56 0.43 0.41 0.46 0.69 -29.38%
P/EPS -5.83 40.94 42.58 32.89 66.90 254.63 -55.68 -77.87%
EY -17.15 2.44 2.35 3.04 1.49 0.39 -1.80 351.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 1.12 1.08 0.83 0.80 0.85 1.27 -35.43%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 22/08/02 20/05/02 26/02/02 23/11/01 30/08/01 30/05/01 20/02/01 -
Price 1.23 1.45 2.20 2.30 2.16 1.75 2.35 -
P/RPS 0.41 0.31 0.48 0.50 0.46 0.40 0.55 -17.82%
P/EPS -5.74 21.90 36.03 38.21 76.06 222.80 -44.51 -74.57%
EY -17.43 4.57 2.78 2.62 1.31 0.45 -2.25 292.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.60 0.91 0.96 0.91 0.74 1.02 -26.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment