[LAYHONG] QoQ Annualized Quarter Result on 31-Dec-2001 [#3]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
26-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 1.52%
YoY- 215.42%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 86,322 79,408 81,964 80,984 80,138 80,816 77,140 7.77%
PBT -5,228 -7,468 1,256 -126 -234 -520 1,118 -
Tax 924 7,468 -97 1,194 1,286 1,012 -980 -
NP -4,304 0 1,159 1,068 1,052 492 138 -
-
NP to SH -4,304 -5,624 1,159 1,068 1,052 492 138 -
-
Tax Rate - - 7.72% - - - 87.66% -
Total Cost 90,626 79,408 80,805 79,916 79,086 80,324 77,002 11.46%
-
Net Worth 46,661 49,734 42,483 42,054 41,720 40,933 41,361 8.36%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 46,661 49,734 42,483 42,054 41,720 40,933 41,361 8.36%
NOSH 33,468 26,231 17,507 17,489 17,475 17,323 17,569 53.60%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -4.99% 0.00% 1.41% 1.32% 1.31% 0.61% 0.18% -
ROE -9.22% -11.31% 2.73% 2.54% 2.52% 1.20% 0.33% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 257.92 302.72 468.16 463.05 458.58 466.50 439.06 -29.83%
EPS -12.86 -21.44 6.62 6.11 6.02 2.84 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3942 1.896 2.4266 2.4046 2.3874 2.3628 2.3542 -29.45%
Adjusted Per Share Value based on latest NOSH - 17,515
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 11.42 10.51 10.85 10.72 10.61 10.70 10.21 7.74%
EPS -0.57 -0.74 0.15 0.14 0.14 0.07 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0618 0.0658 0.0562 0.0557 0.0552 0.0542 0.0547 8.46%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.13 1.25 2.71 2.60 1.98 1.90 2.00 -
P/RPS 0.44 0.41 0.58 0.56 0.43 0.41 0.46 -2.91%
P/EPS -8.79 -5.83 40.94 42.58 32.89 66.90 254.63 -
EY -11.38 -17.15 2.44 2.35 3.04 1.49 0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.66 1.12 1.08 0.83 0.80 0.85 -3.15%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 28/11/02 22/08/02 20/05/02 26/02/02 23/11/01 30/08/01 30/05/01 -
Price 1.15 1.23 1.45 2.20 2.30 2.16 1.75 -
P/RPS 0.45 0.41 0.31 0.48 0.50 0.46 0.40 8.16%
P/EPS -8.94 -5.74 21.90 36.03 38.21 76.06 222.80 -
EY -11.18 -17.43 4.57 2.78 2.62 1.31 0.45 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.65 0.60 0.91 0.96 0.91 0.74 7.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment