[ITRONIC] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 79.28%
YoY- 73.1%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 43,624 59,364 43,817 43,118 27,652 53,305 48,504 -6.81%
PBT -1,720 4,118 -389 -1,032 -7,620 -4,865 -5,928 -56.13%
Tax -240 -550 -644 -614 -276 -186 -60 151.77%
NP -1,960 3,568 -1,033 -1,646 -7,896 -5,051 -5,988 -52.47%
-
NP to SH -2,012 3,389 -925 -1,560 -7,528 -4,192 -5,224 -47.03%
-
Tax Rate - 13.36% - - - - - -
Total Cost 45,584 55,796 44,850 44,764 35,548 58,356 54,492 -11.20%
-
Net Worth 51,249 51,837 47,829 47,927 46,109 47,994 48,974 3.07%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 51,249 51,837 47,829 47,927 46,109 47,994 48,974 3.07%
NOSH 94,905 94,250 93,783 93,975 94,100 94,105 94,182 0.51%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -4.49% 6.01% -2.36% -3.82% -28.55% -9.48% -12.35% -
ROE -3.93% 6.54% -1.93% -3.25% -16.33% -8.73% -10.67% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 45.97 62.99 46.72 45.88 29.39 56.64 51.50 -7.28%
EPS -2.12 3.60 -0.99 -1.66 -8.00 -4.45 -5.55 -47.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.51 0.51 0.49 0.51 0.52 2.54%
Adjusted Per Share Value based on latest NOSH - 94,102
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 6.17 8.39 6.19 6.09 3.91 7.53 6.85 -6.72%
EPS -0.28 0.48 -0.13 -0.22 -1.06 -0.59 -0.74 -47.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0733 0.0676 0.0677 0.0652 0.0678 0.0692 3.05%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.35 0.43 0.375 0.375 0.38 0.45 -
P/RPS 0.74 0.56 0.92 0.82 1.28 0.67 0.87 -10.21%
P/EPS -16.04 9.73 -43.58 -22.59 -4.69 -8.53 -8.11 57.49%
EY -6.24 10.27 -2.29 -4.43 -21.33 -11.72 -12.33 -36.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.84 0.74 0.77 0.75 0.87 -19.34%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 22/11/11 25/08/11 24/05/11 28/02/11 26/11/10 -
Price 0.42 0.35 0.41 0.36 0.42 0.38 0.55 -
P/RPS 0.91 0.56 0.88 0.78 1.43 0.67 1.07 -10.22%
P/EPS -19.81 9.73 -41.55 -21.69 -5.25 -8.53 -9.92 58.51%
EY -5.05 10.27 -2.41 -4.61 -19.05 -11.72 -10.08 -36.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.80 0.71 0.86 0.75 1.06 -18.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment