[ITRONIC] QoQ Quarter Result on 30-Jun-2011 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 158.5%
YoY- 214.81%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 10,906 26,501 11,304 14,646 6,913 16,927 16,382 -23.73%
PBT -430 4,410 224 1,389 -1,905 -419 -1,266 -51.28%
Tax -60 -67 -176 -238 -69 -142 53 -
NP -490 4,343 48 1,151 -1,974 -561 -1,213 -45.32%
-
NP to SH -503 4,083 86 1,101 -1,882 -274 -1,018 -37.47%
-
Tax Rate - 1.52% 78.57% 17.13% - - - -
Total Cost 11,396 22,158 11,256 13,495 8,887 17,488 17,595 -25.12%
-
Net Worth 51,249 51,793 48,733 47,992 46,109 47,554 49,014 3.01%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 51,249 51,793 48,733 47,992 46,109 47,554 49,014 3.01%
NOSH 94,905 94,170 95,555 94,102 94,100 93,243 94,259 0.45%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -4.49% 16.39% 0.42% 7.86% -28.55% -3.31% -7.40% -
ROE -0.98% 7.88% 0.18% 2.29% -4.08% -0.58% -2.08% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 11.49 28.14 11.83 15.56 7.35 18.15 17.38 -24.09%
EPS -0.53 4.34 0.09 1.17 -2.00 -0.29 -1.08 -37.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.54 0.55 0.51 0.51 0.49 0.51 0.52 2.54%
Adjusted Per Share Value based on latest NOSH - 94,102
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.54 3.75 1.60 2.07 0.98 2.39 2.32 -23.88%
EPS -0.07 0.58 0.01 0.16 -0.27 -0.04 -0.14 -36.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0724 0.0732 0.0689 0.0678 0.0652 0.0672 0.0693 2.95%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.35 0.43 0.375 0.375 0.38 0.45 -
P/RPS 2.96 1.24 3.63 2.41 5.10 2.09 2.59 9.30%
P/EPS -64.15 8.07 477.78 32.05 -18.75 -129.32 -41.67 33.29%
EY -1.56 12.39 0.21 3.12 -5.33 -0.77 -2.40 -24.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.84 0.74 0.77 0.75 0.87 -19.34%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 23/05/12 28/02/12 22/11/11 25/08/11 24/05/11 28/02/11 26/11/10 -
Price 0.42 0.35 0.41 0.36 0.42 0.38 0.55 -
P/RPS 3.65 1.24 3.47 2.31 5.72 2.09 3.16 10.07%
P/EPS -79.25 8.07 455.56 30.77 -21.00 -129.32 -50.93 34.24%
EY -1.26 12.39 0.22 3.25 -4.76 -0.77 -1.96 -25.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.64 0.80 0.71 0.86 0.75 1.06 -18.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment