[ITRONIC] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -826.68%
YoY- -278.05%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 50,338 44,136 39,304 66,082 54,440 59,352 67,220 -17.52%
PBT -1,604 -1,150 200 -6,286 -1,434 -1,502 2,920 -
Tax -360 -394 -852 300 277 260 108 -
NP -1,964 -1,544 -652 -5,986 -1,157 -1,242 3,028 -
-
NP to SH -2,130 -1,554 -636 -6,079 -656 -494 3,776 -
-
Tax Rate - - 426.00% - - - -3.70% -
Total Cost 52,302 45,680 39,956 72,068 55,597 60,594 64,192 -12.75%
-
Net Worth 49,819 50,551 50,505 51,631 57,715 57,950 57,948 -9.57%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 49,819 50,551 50,505 51,631 57,715 57,950 57,948 -9.57%
NOSH 93,999 93,614 93,529 93,875 94,615 95,000 93,465 0.38%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -3.90% -3.50% -1.66% -9.06% -2.13% -2.09% 4.50% -
ROE -4.28% -3.07% -1.26% -11.77% -1.14% -0.85% 6.52% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 53.55 47.15 42.02 70.39 57.54 62.48 71.92 -17.83%
EPS -2.27 -1.66 -0.68 -6.48 -0.69 -0.52 4.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.54 0.55 0.61 0.61 0.62 -9.91%
Adjusted Per Share Value based on latest NOSH - 93,827
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 7.11 6.24 5.55 9.34 7.69 8.39 9.50 -17.55%
EPS -0.30 -0.22 -0.09 -0.86 -0.09 -0.07 0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0704 0.0714 0.0714 0.073 0.0816 0.0819 0.0819 -9.58%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.46 0.49 0.48 0.35 0.63 0.67 0.64 -
P/RPS 0.86 1.04 1.14 0.50 1.09 1.07 0.89 -2.25%
P/EPS -20.29 -29.52 -70.59 -5.40 -90.87 -128.85 15.84 -
EY -4.93 -3.39 -1.42 -18.50 -1.10 -0.78 6.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.89 0.64 1.03 1.10 1.03 -10.63%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 26/11/09 25/08/09 26/05/09 25/02/09 25/11/08 28/08/08 30/06/08 -
Price 0.48 0.46 0.49 0.48 0.55 0.68 0.67 -
P/RPS 0.90 0.98 1.17 0.68 0.96 1.09 0.93 -2.16%
P/EPS -21.18 -27.71 -72.06 -7.41 -79.33 -130.77 16.58 -
EY -4.72 -3.61 -1.39 -13.49 -1.26 -0.76 6.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.85 0.91 0.87 0.90 1.11 1.08 -10.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment