[ITRONIC] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -288.68%
YoY- 48.11%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 9,517 14,646 11,887 12,242 12,870 26,001 21,010 -12.35%
PBT -1,324 1,389 -1,003 -625 -1,482 716 1,219 -
Tax -83 -238 -83 16 104 -41 -359 -21.64%
NP -1,407 1,151 -1,086 -609 -1,378 675 860 -
-
NP to SH -1,604 1,101 -959 -618 -1,191 417 947 -
-
Tax Rate - 17.13% - - - 5.73% 29.45% -
Total Cost 10,924 13,495 12,973 12,851 14,248 25,326 20,150 -9.69%
-
Net Worth 50,007 47,992 49,830 50,563 57,205 61,643 58,623 -2.61%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 50,007 47,992 49,830 50,563 57,205 61,643 58,623 -2.61%
NOSH 94,352 94,102 94,019 93,636 93,779 90,652 90,190 0.75%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin -14.78% 7.86% -9.14% -4.97% -10.71% 2.60% 4.09% -
ROE -3.21% 2.29% -1.92% -1.22% -2.08% 0.68% 1.62% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 10.09 15.56 12.64 13.07 13.72 28.68 23.30 -13.00%
EPS -1.70 1.17 -1.02 -0.66 -1.27 0.46 1.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 0.53 0.54 0.61 0.68 0.65 -3.34%
Adjusted Per Share Value based on latest NOSH - 93,636
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 1.33 2.05 1.66 1.71 1.80 3.64 2.94 -12.37%
EPS -0.22 0.15 -0.13 -0.09 -0.17 0.06 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.0672 0.0698 0.0708 0.0801 0.0863 0.0821 -2.62%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.43 0.375 0.46 0.49 0.67 0.57 0.47 -
P/RPS 4.26 2.41 3.64 3.75 4.88 1.99 2.02 13.22%
P/EPS -25.29 32.05 -45.10 -74.24 -52.76 123.91 44.76 -
EY -3.95 3.12 -2.22 -1.35 -1.90 0.81 2.23 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.74 0.87 0.91 1.10 0.84 0.72 1.98%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 28/08/12 25/08/11 24/08/10 25/08/09 28/08/08 28/08/07 30/08/06 -
Price 0.73 0.36 0.45 0.46 0.68 0.51 0.40 -
P/RPS 7.24 2.31 3.56 3.52 4.95 1.78 1.72 27.03%
P/EPS -42.94 30.77 -44.12 -69.70 -53.54 110.87 38.10 -
EY -2.33 3.25 -2.27 -1.43 -1.87 0.90 2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 0.71 0.85 0.85 1.11 0.75 0.62 14.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment