[ITRONIC] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
25-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -144.34%
YoY- -214.57%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 32,440 56,052 50,338 44,136 39,304 66,082 54,440 -29.21%
PBT -8,708 579 -1,604 -1,150 200 -6,286 -1,434 233.21%
Tax -56 -335 -360 -394 -852 300 277 -
NP -8,764 244 -1,964 -1,544 -652 -5,986 -1,157 286.17%
-
NP to SH -7,764 105 -2,130 -1,554 -636 -6,079 -656 420.12%
-
Tax Rate - 57.86% - - 426.00% - - -
Total Cost 41,204 55,808 52,302 45,680 39,956 72,068 55,597 -18.11%
-
Net Worth 49,938 53,900 49,819 50,551 50,505 51,631 57,715 -9.20%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 49,938 53,900 49,819 50,551 50,505 51,631 57,715 -9.20%
NOSH 94,223 97,999 93,999 93,614 93,529 93,875 94,615 -0.27%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin -27.02% 0.44% -3.90% -3.50% -1.66% -9.06% -2.13% -
ROE -15.55% 0.19% -4.28% -3.07% -1.26% -11.77% -1.14% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 34.43 57.20 53.55 47.15 42.02 70.39 57.54 -29.01%
EPS -8.24 0.11 -2.27 -1.66 -0.68 -6.48 -0.69 423.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.55 0.53 0.54 0.54 0.55 0.61 -8.95%
Adjusted Per Share Value based on latest NOSH - 93,636
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 4.58 7.92 7.11 6.24 5.55 9.34 7.69 -29.23%
EPS -1.10 0.01 -0.30 -0.22 -0.09 -0.86 -0.09 431.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0706 0.0762 0.0704 0.0714 0.0714 0.073 0.0816 -9.20%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.49 0.49 0.46 0.49 0.48 0.35 0.63 -
P/RPS 1.42 0.86 0.86 1.04 1.14 0.50 1.09 19.30%
P/EPS -5.95 457.33 -20.29 -29.52 -70.59 -5.40 -90.87 -83.78%
EY -16.82 0.22 -4.93 -3.39 -1.42 -18.50 -1.10 517.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.89 0.87 0.91 0.89 0.64 1.03 -7.25%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 27/05/10 23/02/10 26/11/09 25/08/09 26/05/09 25/02/09 25/11/08 -
Price 0.55 0.60 0.48 0.46 0.49 0.48 0.55 -
P/RPS 1.60 1.05 0.90 0.98 1.17 0.68 0.96 40.61%
P/EPS -6.67 560.00 -21.18 -27.71 -72.06 -7.41 -79.33 -80.83%
EY -14.98 0.18 -4.72 -3.61 -1.39 -13.49 -1.26 421.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.09 0.91 0.85 0.91 0.87 0.90 10.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment