[ITRONIC] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
26-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -32.85%
YoY- -236.48%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 13,491 11,304 16,382 15,686 11,154 18,990 18,844 -5.41%
PBT -664 224 -1,266 -628 -325 2,051 -13 92.50%
Tax 604 -176 53 -73 78 -326 -259 -
NP -60 48 -1,213 -701 -247 1,725 -272 -22.25%
-
NP to SH -520 86 -1,018 -821 -244 1,004 75 -
-
Tax Rate - 78.57% - - - 15.89% - -
Total Cost 13,551 11,256 17,595 16,387 11,401 17,265 19,116 -5.56%
-
Net Worth 49,163 48,733 49,014 50,014 57,246 60,601 60,937 -3.51%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 49,163 48,733 49,014 50,014 57,246 60,601 60,937 -3.51%
NOSH 94,545 95,555 94,259 94,367 93,846 90,450 93,750 0.14%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -0.44% 0.42% -7.40% -4.47% -2.21% 9.08% -1.44% -
ROE -1.06% 0.18% -2.08% -1.64% -0.43% 1.66% 0.12% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 14.27 11.83 17.38 16.62 11.89 20.99 20.10 -5.54%
EPS -0.55 0.09 -1.08 -0.87 -0.26 1.11 0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.52 0.53 0.61 0.67 0.65 -3.64%
Adjusted Per Share Value based on latest NOSH - 94,367
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.89 1.58 2.29 2.20 1.56 2.66 2.64 -5.41%
EPS -0.07 0.01 -0.14 -0.11 -0.03 0.14 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0689 0.0683 0.0686 0.07 0.0802 0.0849 0.0853 -3.49%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.64 0.43 0.45 0.46 0.63 0.56 0.42 -
P/RPS 4.49 3.63 2.59 2.77 5.30 2.67 2.09 13.57%
P/EPS -116.36 477.78 -41.67 -52.87 -242.31 50.45 525.00 -
EY -0.86 0.21 -2.40 -1.89 -0.41 1.98 0.19 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 0.84 0.87 0.87 1.03 0.84 0.65 11.20%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 27/11/12 22/11/11 26/11/10 26/11/09 25/11/08 30/11/07 29/11/06 -
Price 0.38 0.41 0.55 0.48 0.55 0.61 0.40 -
P/RPS 2.66 3.47 3.16 2.89 4.63 2.91 1.99 4.95%
P/EPS -69.09 455.56 -50.93 -55.17 -211.54 54.95 500.00 -
EY -1.45 0.22 -1.96 -1.81 -0.47 1.82 0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.80 1.06 0.91 0.90 0.91 0.62 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment