[SJC] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -24.7%
YoY- -11.79%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 18,724 19,364 24,559 23,258 22,078 22,180 27,115 -21.89%
PBT 598 896 1,306 3,648 4,076 3,920 6,638 -79.93%
Tax -180 -268 -713 -1,484 -1,202 -1,176 -1,190 -71.64%
NP 418 628 593 2,164 2,874 2,744 5,448 -81.97%
-
NP to SH 418 628 593 2,164 2,874 2,744 5,448 -81.97%
-
Tax Rate 30.10% 29.91% 54.59% 40.68% 29.49% 30.00% 17.93% -
Total Cost 18,306 18,736 23,966 21,094 19,204 19,436 21,667 -10.63%
-
Net Worth 49,176 51,231 50,265 51,124 52,365 51,957 51,480 -3.00%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div 32 - 16 - - - - -
Div Payout % 7.84% - 2.73% - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 49,176 51,231 50,265 51,124 52,365 51,957 51,480 -3.00%
NOSH 40,980 41,315 40,536 40,574 40,593 40,591 40,535 0.73%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 2.23% 3.24% 2.41% 9.30% 13.02% 12.37% 20.09% -
ROE 0.85% 1.23% 1.18% 4.23% 5.49% 5.28% 10.58% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 45.69 46.87 60.58 57.32 54.39 54.64 66.89 -22.45%
EPS 1.02 1.52 1.46 5.33 7.08 6.76 13.44 -82.10%
DPS 0.08 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.24 1.24 1.26 1.29 1.28 1.27 -3.71%
Adjusted Per Share Value based on latest NOSH - 41,333
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 8.77 9.07 11.50 10.89 10.34 10.38 12.69 -21.85%
EPS 0.20 0.29 0.28 1.01 1.35 1.28 2.55 -81.70%
DPS 0.02 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.2302 0.2399 0.2353 0.2394 0.2452 0.2433 0.241 -3.01%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.69 0.69 0.48 0.70 0.70 0.60 -
P/RPS 1.31 1.47 1.14 0.84 1.29 1.28 0.90 28.46%
P/EPS 58.82 45.39 47.17 9.00 9.89 10.36 4.46 459.08%
EY 1.70 2.20 2.12 11.11 10.11 9.66 22.40 -82.10%
DY 0.13 0.00 0.06 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.56 0.38 0.54 0.55 0.47 4.21%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 26/05/09 27/02/09 13/11/08 28/08/08 28/05/08 29/02/08 -
Price 0.70 0.72 0.78 0.70 0.60 0.59 0.70 -
P/RPS 1.53 1.54 1.29 1.22 1.10 1.08 1.05 28.55%
P/EPS 68.63 47.37 53.32 13.13 8.47 8.73 5.21 458.64%
EY 1.46 2.11 1.88 7.62 11.80 11.46 19.20 -82.07%
DY 0.11 0.00 0.05 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.63 0.56 0.47 0.46 0.55 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment