[SJC] YoY Quarter Result on 30-Jun-2009 [#2]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
11-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -66.24%
YoY- -92.94%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 6,240 6,581 5,745 4,521 5,494 6,302 5,760 1.34%
PBT 121 463 669 75 1,058 402 669 -24.77%
Tax -98 -367 -339 -22 -307 -246 -366 -19.70%
NP 23 96 330 53 751 156 303 -34.90%
-
NP to SH 23 96 330 53 751 156 303 -34.90%
-
Tax Rate 80.99% 79.27% 50.67% 29.33% 29.02% 61.19% 54.71% -
Total Cost 6,217 6,485 5,415 4,468 4,743 6,146 5,457 2.19%
-
Net Worth 50,666 48,000 48,481 48,923 52,367 40,425 46,459 1.45%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - 16 - - - - -
Div Payout % - - 4.94% - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 50,666 48,000 48,481 48,923 52,367 40,425 46,459 1.45%
NOSH 40,533 40,000 40,740 40,769 40,594 40,425 40,400 0.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.37% 1.46% 5.74% 1.17% 13.67% 2.48% 5.26% -
ROE 0.05% 0.20% 0.68% 0.11% 1.43% 0.39% 0.65% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.39 16.45 14.10 11.09 13.53 15.59 14.26 1.27%
EPS 0.06 0.24 0.81 0.13 1.85 0.38 0.75 -34.33%
DPS 0.00 0.00 0.04 0.00 0.00 0.00 0.00 -
NAPS 1.25 1.20 1.19 1.20 1.29 1.00 1.15 1.39%
Adjusted Per Share Value based on latest NOSH - 40,769
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 2.92 3.08 2.69 2.12 2.57 2.95 2.70 1.31%
EPS 0.01 0.04 0.15 0.02 0.35 0.07 0.14 -35.56%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.00 -
NAPS 0.2372 0.2247 0.227 0.229 0.2452 0.1893 0.2175 1.45%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.78 0.54 0.60 0.60 0.70 0.60 0.70 -
P/RPS 5.07 3.28 4.25 5.41 5.17 3.85 4.91 0.53%
P/EPS 1,374.60 225.00 74.07 461.54 37.84 155.48 93.33 56.50%
EY 0.07 0.44 1.35 0.22 2.64 0.64 1.07 -36.49%
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.45 0.50 0.50 0.54 0.60 0.61 0.27%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 25/08/11 12/08/10 11/08/09 28/08/08 29/08/07 22/08/06 -
Price 0.90 0.535 0.60 0.70 0.60 0.68 0.88 -
P/RPS 5.85 3.25 4.25 6.31 4.43 4.36 6.17 -0.88%
P/EPS 1,586.07 222.92 74.07 538.46 32.43 176.21 117.33 54.28%
EY 0.06 0.45 1.35 0.19 3.08 0.57 0.85 -35.68%
DY 0.00 0.00 0.07 0.00 0.00 0.00 0.00 -
P/NAPS 0.72 0.45 0.50 0.58 0.47 0.68 0.77 -1.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment