[SJC] QoQ TTM Result on 30-Sep-2008 [#3]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -15.36%
YoY- 172.59%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
TTM Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 22,844 23,817 24,521 26,138 25,490 26,298 27,115 -10.80%
PBT -420 563 1,319 6,099 7,067 6,411 6,056 -
Tax -203 -488 -715 -868 -887 -826 -823 -60.70%
NP -623 75 604 5,231 6,180 5,585 5,233 -
-
NP to SH -623 75 604 5,231 6,180 5,585 5,233 -
-
Tax Rate - 86.68% 54.21% 14.23% 12.55% 12.88% 13.59% -
Total Cost 23,467 23,742 23,917 20,907 19,310 20,713 21,882 4.77%
-
Net Worth 48,923 51,231 51,253 52,080 52,367 51,957 51,484 -3.34%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 48,923 51,231 51,253 52,080 52,367 51,957 51,484 -3.34%
NOSH 40,769 41,315 41,333 41,333 40,594 40,591 40,539 0.37%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -2.73% 0.31% 2.46% 20.01% 24.24% 21.24% 19.30% -
ROE -1.27% 0.15% 1.18% 10.04% 11.80% 10.75% 10.16% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 56.03 57.65 59.33 63.24 62.79 64.79 66.89 -11.14%
EPS -1.53 0.18 1.46 12.66 15.22 13.76 12.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.20 1.24 1.24 1.26 1.29 1.28 1.27 -3.71%
Adjusted Per Share Value based on latest NOSH - 41,333
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 10.70 11.15 11.48 12.24 11.94 12.31 12.70 -10.80%
EPS -0.29 0.04 0.28 2.45 2.89 2.62 2.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2291 0.2399 0.24 0.2439 0.2452 0.2433 0.2411 -3.34%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.60 0.69 0.69 0.48 0.70 0.70 0.60 -
P/RPS 1.07 1.20 1.16 0.76 1.11 1.08 0.90 12.23%
P/EPS -39.26 380.11 47.22 3.79 4.60 5.09 4.65 -
EY -2.55 0.26 2.12 26.37 21.75 19.66 21.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.56 0.56 0.38 0.54 0.55 0.47 4.21%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 11/08/09 26/05/09 27/02/09 13/11/08 28/08/08 28/05/08 29/02/08 -
Price 0.70 0.72 0.78 0.70 0.60 0.59 0.70 -
P/RPS 1.25 1.25 1.31 1.11 0.96 0.91 1.05 12.33%
P/EPS -45.81 396.63 53.38 5.53 3.94 4.29 5.42 -
EY -2.18 0.25 1.87 18.08 25.37 23.32 18.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.58 0.63 0.56 0.47 0.46 0.55 3.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment