[PREMIER] QoQ Annualized Quarter Result on 30-Jun-2016 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -0.76%
YoY- 17.53%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 4,216 4,066 3,808 3,410 4,156 4,021 4,005 3.47%
PBT 2,372 614 1,878 1,308 2,384 1,894 2,177 5.88%
Tax -500 -167 356 784 -276 -515 -325 33.23%
NP 1,872 447 2,234 2,092 2,108 1,379 1,852 0.71%
-
NP to SH 1,872 447 2,234 2,092 2,108 1,379 1,852 0.71%
-
Tax Rate 21.08% 27.20% -18.96% -59.94% 11.58% 27.19% 14.93% -
Total Cost 2,344 3,619 1,573 1,318 2,048 2,642 2,153 5.82%
-
Net Worth 117,275 116,601 117,319 117,421 113,963 116,264 116,264 0.57%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 117,275 116,601 117,319 117,421 113,963 116,264 116,264 0.57%
NOSH 337,000 337,000 335,199 337,419 329,375 337,000 337,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 44.40% 10.99% 58.68% 61.35% 50.72% 34.29% 46.24% -
ROE 1.60% 0.38% 1.90% 1.78% 1.85% 1.19% 1.59% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.25 1.21 1.14 1.01 1.26 1.19 1.19 3.33%
EPS 0.56 0.13 0.67 0.62 0.64 0.41 0.55 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.346 0.35 0.348 0.346 0.345 0.345 0.57%
Adjusted Per Share Value based on latest NOSH - 337,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 1.25 1.21 1.13 1.01 1.23 1.19 1.19 3.33%
EPS 0.56 0.13 0.66 0.62 0.63 0.41 0.55 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.346 0.3481 0.3484 0.3382 0.345 0.345 0.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.28 0.34 0.33 0.30 0.34 0.35 0.35 -
P/RPS 22.38 28.18 29.05 29.68 26.95 29.33 29.45 -16.71%
P/EPS 50.41 256.33 49.50 48.39 53.13 85.53 63.69 -14.42%
EY 1.98 0.39 2.02 2.07 1.88 1.17 1.57 16.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 0.94 0.86 0.98 1.01 1.01 -14.38%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 29/11/16 24/08/16 27/05/16 17/02/16 26/11/15 -
Price 0.275 0.32 0.35 0.31 0.31 0.33 0.355 -
P/RPS 21.98 26.52 30.81 30.67 24.57 27.66 29.87 -18.47%
P/EPS 49.51 241.25 52.50 50.00 48.44 80.65 64.60 -16.23%
EY 2.02 0.41 1.90 2.00 2.06 1.24 1.55 19.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 1.00 0.89 0.90 0.96 1.03 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment