[PREMIER] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
24-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- -1.52%
YoY- 10.43%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,054 1,210 1,151 1,141 1,039 1,017 1,012 2.74%
PBT 593 -1,325 755 588 596 261 580 1.48%
Tax -125 -299 -125 -69 -69 -271 -81 33.50%
NP 468 -1,624 630 519 527 -10 499 -4.18%
-
NP to SH 468 -1,624 630 519 527 -10 499 -4.18%
-
Tax Rate 21.08% - 16.56% 11.73% 11.58% 103.83% 13.97% -
Total Cost 586 2,834 521 622 512 1,027 513 9.26%
-
Net Worth 117,275 116,601 117,949 117,275 113,963 116,264 116,264 0.57%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 117,275 116,601 117,949 117,275 113,963 116,264 116,264 0.57%
NOSH 337,000 337,000 337,000 337,000 329,375 337,000 337,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 44.40% -134.21% 54.74% 45.49% 50.72% -0.98% 49.31% -
ROE 0.40% -1.39% 0.53% 0.44% 0.46% -0.01% 0.43% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.31 0.36 0.34 0.34 0.32 0.30 0.30 2.20%
EPS 0.14 -0.48 0.19 0.15 0.16 0.00 0.15 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.346 0.35 0.348 0.346 0.345 0.345 0.57%
Adjusted Per Share Value based on latest NOSH - 337,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.31 0.36 0.34 0.34 0.31 0.30 0.30 2.20%
EPS 0.14 -0.48 0.19 0.15 0.16 0.00 0.15 -4.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.348 0.346 0.35 0.348 0.3382 0.345 0.345 0.57%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.28 0.34 0.33 0.30 0.34 0.35 0.35 -
P/RPS 89.53 94.69 96.62 88.61 107.78 115.98 116.55 -16.11%
P/EPS 201.62 -70.55 176.52 194.80 212.50 -11,795.00 236.37 -10.04%
EY 0.50 -1.42 0.57 0.51 0.47 -0.01 0.42 12.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.98 0.94 0.86 0.98 1.01 1.01 -14.38%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 29/11/16 24/08/16 27/05/16 17/02/16 26/11/15 -
Price 0.275 0.32 0.35 0.31 0.31 0.33 0.355 -
P/RPS 87.93 89.12 102.48 91.56 98.27 109.35 118.22 -17.89%
P/EPS 198.02 -66.40 187.22 201.29 193.75 -11,121.00 239.75 -11.95%
EY 0.50 -1.51 0.53 0.50 0.52 -0.01 0.42 12.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.92 1.00 0.89 0.90 0.96 1.03 -16.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment