[PREMIER] QoQ Annualized Quarter Result on 30-Sep-2012 [#3]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- -3.69%
YoY- -85.94%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 3,748 3,728 3,845 3,836 3,828 3,844 375,131 -95.37%
PBT 220 -416 1,358 1,794 1,852 2,184 8,056 -90.95%
Tax -382 -384 -450 -449 -452 0 -6 1498.48%
NP -162 -800 908 1,345 1,400 2,184 8,050 -
-
NP to SH -162 -800 908 1,338 1,390 2,184 7,468 -
-
Tax Rate 173.64% - 33.14% 25.03% 24.41% 0.00% 0.07% -
Total Cost 3,910 4,528 2,937 2,490 2,428 1,660 367,081 -95.17%
-
Net Worth 136,080 112,895 113,119 113,231 112,895 112,895 112,450 13.57%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 136,080 112,895 113,119 113,231 112,895 112,895 112,450 13.57%
NOSH 337,000 337,000 336,666 337,000 337,000 337,000 337,688 -0.13%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -4.32% -21.46% 23.62% 35.07% 36.57% 56.82% 2.15% -
ROE -0.12% -0.71% 0.80% 1.18% 1.23% 1.93% 6.64% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.93 1.11 1.14 1.14 1.14 1.14 111.09 -95.88%
EPS 0.04 -0.24 0.27 0.40 0.42 0.64 2.22 -93.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.336 0.335 0.336 0.336 0.335 0.335 0.333 0.60%
Adjusted Per Share Value based on latest NOSH - 337,000
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.93 1.11 1.14 1.14 1.14 1.14 111.31 -95.89%
EPS 0.04 -0.24 0.27 0.40 0.42 0.64 2.22 -93.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.336 0.335 0.3357 0.336 0.335 0.335 0.3337 0.45%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.32 0.34 0.38 0.37 0.38 0.36 0.28 -
P/RPS 34.58 30.73 33.27 32.51 33.45 31.56 0.25 2582.63%
P/EPS -800.00 -143.23 140.90 93.14 92.13 55.55 12.66 -
EY -0.13 -0.70 0.71 1.07 1.09 1.80 7.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.01 1.13 1.10 1.13 1.07 0.84 8.55%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 20/08/13 23/05/13 20/02/13 30/11/12 30/08/12 28/05/12 22/02/12 -
Price 0.315 0.31 0.335 0.34 0.37 0.35 0.44 -
P/RPS 34.04 28.02 29.33 29.87 32.57 30.68 0.40 1839.97%
P/EPS -787.50 -130.59 124.21 85.59 89.71 54.01 19.90 -
EY -0.13 -0.77 0.81 1.17 1.11 1.85 5.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.94 0.93 1.00 1.01 1.10 1.04 1.32 -20.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment