[PREMIER] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
30-Aug-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -72.71%
YoY- 100.99%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 1,001 999 942 953 172,895 216,678 205,541 -58.81%
PBT 552 562 214 380 -15,066 1,016 2,220 -20.69%
Tax -82 -81 -96 -226 -6 -548 25 -
NP 470 481 118 154 -15,072 468 2,245 -22.93%
-
NP to SH 470 481 118 149 -15,072 468 2,245 -22.93%
-
Tax Rate 14.86% 14.41% 44.86% 59.47% - 53.94% -1.13% -
Total Cost 531 518 824 799 187,967 216,210 203,296 -62.87%
-
Net Worth 115,590 114,916 99,120 112,895 84,295 182,185 1,806 99.93%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 115,590 114,916 99,120 112,895 84,295 182,185 1,806 99.93%
NOSH 337,000 337,000 295,000 337,000 337,181 334,285 3,350 115.58%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 46.95% 48.15% 12.53% 16.16% -8.72% 0.22% 1.09% -
ROE 0.41% 0.42% 0.12% 0.13% -17.88% 0.26% 124.30% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.30 0.30 0.32 0.28 51.28 64.82 6,134.19 -80.86%
EPS 0.14 0.14 0.04 0.04 -4.47 0.14 67.00 -64.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.343 0.341 0.336 0.335 0.25 0.545 0.539 -7.25%
Adjusted Per Share Value based on latest NOSH - 337,000
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 0.30 0.30 0.28 0.28 51.30 64.30 60.99 -58.74%
EPS 0.14 0.14 0.04 0.04 -4.47 0.14 0.67 -22.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.343 0.341 0.2941 0.335 0.2501 0.5406 0.0054 99.68%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 0.355 0.385 0.32 0.38 0.22 0.39 0.23 -
P/RPS 119.52 129.87 100.21 134.38 0.43 0.60 0.00 -
P/EPS 254.54 269.74 800.00 859.46 -4.92 278.57 0.34 201.18%
EY 0.39 0.37 0.13 0.12 -20.32 0.36 291.30 -66.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.03 1.13 0.95 1.13 0.88 0.72 0.43 15.66%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 13/08/15 25/08/14 20/08/13 30/08/12 25/08/11 30/08/10 27/08/09 -
Price 0.33 0.355 0.315 0.37 0.20 0.37 0.25 -
P/RPS 111.10 119.75 98.65 130.84 0.39 0.57 0.00 -
P/EPS 236.62 248.72 787.50 836.85 -4.47 264.29 0.37 193.37%
EY 0.42 0.40 0.13 0.12 -22.35 0.38 268.00 -65.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.04 0.94 1.10 0.80 0.68 0.46 13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment