[PREMIER] QoQ Annualized Quarter Result on 31-Dec-2013 [#4]

Stock
[PREMIER] PREMIER NALFIN BERHAD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 70.92%
YoY- -19.93%
Quarter Report
Latest QR
Upcoming QR
PREMIER's Result
PREMIER's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Revenue 3,968 3,940 3,884 3,803 3,786 3,748 3,728 4.24%
PBT 1,830 2,016 1,784 795 844 220 -416 -
Tax -325 -324 -324 -68 -418 -382 -384 -10.51%
NP 1,505 1,692 1,460 727 425 -162 -800 -
-
NP to SH 1,505 1,692 1,460 727 425 -162 -800 -
-
Tax Rate 17.76% 16.07% 18.16% 8.55% 49.53% 173.64% - -
Total Cost 2,462 2,248 2,424 3,076 3,361 3,910 4,528 -33.35%
-
Net Worth 114,580 114,916 114,242 113,905 113,569 136,080 112,895 0.99%
Dividend
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Net Worth 114,580 114,916 114,242 113,905 113,569 136,080 112,895 0.99%
NOSH 337,000 337,000 337,000 337,000 337,000 337,000 337,000 0.00%
Ratio Analysis
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
NP Margin 37.94% 42.94% 37.59% 19.12% 11.23% -4.32% -21.46% -
ROE 1.31% 1.47% 1.28% 0.64% 0.37% -0.12% -0.71% -
Per Share
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.18 1.17 1.15 1.13 1.12 0.93 1.11 4.15%
EPS 0.45 0.50 0.44 0.22 0.12 0.04 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.341 0.339 0.338 0.337 0.336 0.335 0.99%
Adjusted Per Share Value based on latest NOSH - 337,000
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
RPS 1.18 1.17 1.15 1.13 1.12 0.93 1.11 4.15%
EPS 0.45 0.50 0.44 0.22 0.12 0.04 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.34 0.341 0.339 0.338 0.337 0.336 0.335 0.99%
Price Multiplier on Financial Quarter End Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 -
Price 0.345 0.385 0.35 0.365 0.33 0.32 0.34 -
P/RPS 29.30 32.93 30.37 32.34 29.37 34.58 30.73 -3.12%
P/EPS 77.24 76.68 80.79 169.20 261.47 -800.00 -143.23 -
EY 1.29 1.30 1.24 0.59 0.38 -0.13 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 1.13 1.03 1.08 0.98 0.95 1.01 0.00%
Price Multiplier on Announcement Date
30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 CAGR
Date 19/11/14 25/08/14 16/05/14 27/02/14 18/11/13 20/08/13 23/05/13 -
Price 0.335 0.355 0.37 0.34 0.34 0.315 0.31 -
P/RPS 28.45 30.36 32.10 30.13 30.26 34.04 28.02 1.01%
P/EPS 75.00 70.71 85.40 157.61 269.39 -787.50 -130.59 -
EY 1.33 1.41 1.17 0.63 0.37 -0.13 -0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.04 1.09 1.01 1.01 0.94 0.93 4.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment