[KKB] QoQ Annualized Quarter Result on 31-Dec-2017 [#4]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
09-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 133.19%
YoY- 128.36%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 359,913 315,502 258,232 209,271 185,469 179,594 171,696 63.71%
PBT 21,812 11,432 9,688 6,404 -5,190 -21,460 -5,956 -
Tax -5,072 -3,496 -4,204 -3,108 1,324 5,226 1,044 -
NP 16,740 7,936 5,484 3,296 -3,866 -16,234 -4,912 -
-
NP to SH 13,381 6,210 5,380 1,639 -4,938 -17,354 -5,900 -
-
Tax Rate 23.25% 30.58% 43.39% 48.53% - - - -
Total Cost 343,173 307,566 252,748 205,975 189,335 195,828 176,608 55.65%
-
Net Worth 291,304 283,571 288,727 286,149 280,993 275,837 283,571 1.80%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 5,155 - - - -
Div Payout % - - - 314.57% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 291,304 283,571 288,727 286,149 280,993 275,837 283,571 1.80%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 4.65% 2.52% 2.12% 1.57% -2.08% -9.04% -2.86% -
ROE 4.59% 2.19% 1.86% 0.57% -1.76% -6.29% -2.08% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 139.61 122.39 100.17 81.18 71.95 69.67 66.60 63.71%
EPS 5.19 2.40 2.08 0.64 -1.92 -6.74 -2.28 -
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.13 1.10 1.12 1.11 1.09 1.07 1.10 1.80%
Adjusted Per Share Value based on latest NOSH - 257,792
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 124.66 109.27 89.44 72.48 64.24 62.20 59.47 63.71%
EPS 4.63 2.15 1.86 0.57 -1.71 -6.01 -2.04 -
DPS 0.00 0.00 0.00 1.79 0.00 0.00 0.00 -
NAPS 1.0089 0.9821 1.00 0.9911 0.9732 0.9554 0.9821 1.80%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.945 0.795 0.92 0.95 0.88 1.26 1.25 -
P/RPS 0.68 0.65 0.92 1.17 1.22 1.81 1.88 -49.20%
P/EPS 18.21 33.00 44.08 149.42 -45.93 -18.72 -54.62 -
EY 5.49 3.03 2.27 0.67 -2.18 -5.34 -1.83 -
DY 0.00 0.00 0.00 2.11 0.00 0.00 0.00 -
P/NAPS 0.84 0.72 0.82 0.86 0.81 1.18 1.14 -18.40%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 19/11/18 07/08/18 15/05/18 09/02/18 20/11/17 09/08/17 17/05/17 -
Price 0.905 0.925 0.94 0.88 0.89 1.05 1.39 -
P/RPS 0.65 0.76 0.94 1.08 1.24 1.51 2.09 -54.06%
P/EPS 17.43 38.40 45.04 138.41 -46.46 -15.60 -60.73 -
EY 5.74 2.60 2.22 0.72 -2.15 -6.41 -1.65 -
DY 0.00 0.00 0.00 2.27 0.00 0.00 0.00 -
P/NAPS 0.80 0.84 0.84 0.79 0.82 0.98 1.26 -26.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment