[KKB] YoY Quarter Result on 30-Jun-2018 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
07-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 30.86%
YoY- 124.44%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 81,045 89,201 119,767 93,194 46,873 27,179 30,123 17.91%
PBT 4,638 9,951 10,493 3,294 -9,240 345 10,438 -12.63%
Tax -1,094 -3,181 -2,818 -697 2,351 149 -2,877 -14.87%
NP 3,544 6,770 7,675 2,597 -6,889 494 7,561 -11.85%
-
NP to SH 2,472 4,364 5,550 1,760 -7,202 374 6,668 -15.23%
-
Tax Rate 23.59% 31.97% 26.86% 21.16% - -43.19% 27.56% -
Total Cost 77,501 82,431 112,092 90,597 53,762 26,685 22,562 22.81%
-
Net Worth 350,597 348,019 299,038 283,571 275,837 279,253 308,942 2.12%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 350,597 348,019 299,038 283,571 275,837 279,253 308,942 2.12%
NOSH 257,792 257,792 257,792 257,792 257,792 249,333 257,451 0.02%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 4.37% 7.59% 6.41% 2.79% -14.70% 1.82% 25.10% -
ROE 0.71% 1.25% 1.86% 0.62% -2.61% 0.13% 2.16% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 31.44 34.60 46.46 36.15 18.18 10.90 11.70 17.89%
EPS 0.96 1.69 2.15 0.68 -2.79 0.15 2.59 -15.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.35 1.16 1.10 1.07 1.12 1.20 2.10%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 28.07 30.89 41.48 32.28 16.23 9.41 10.43 17.92%
EPS 0.86 1.51 1.92 0.61 -2.49 0.13 2.31 -15.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2143 1.2054 1.0357 0.9821 0.9554 0.9672 1.07 2.12%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.42 1.60 1.29 0.795 1.26 1.37 1.77 -
P/RPS 4.52 4.62 2.78 2.20 6.93 12.57 15.13 -18.22%
P/EPS 148.08 94.52 59.92 116.45 -45.10 913.33 68.34 13.74%
EY 0.68 1.06 1.67 0.86 -2.22 0.11 1.46 -11.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 1.11 0.72 1.18 1.22 1.47 -5.59%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 18/08/21 13/08/20 15/08/19 07/08/18 09/08/17 09/08/16 06/08/15 -
Price 1.35 1.65 1.43 0.925 1.05 1.56 1.74 -
P/RPS 4.29 4.77 3.08 2.56 5.77 14.31 14.87 -18.69%
P/EPS 140.78 97.47 66.42 135.49 -37.58 1,040.00 67.18 13.11%
EY 0.71 1.03 1.51 0.74 -2.66 0.10 1.49 -11.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.22 1.23 0.84 0.98 1.39 1.45 -6.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment