[BRAHIMS] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -665.54%
YoY- 84.1%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 99,373 132,092 231,936 308,702 299,729 288,598 281,016 -49.89%
PBT -110,300 -72,506 -43,932 -9,239 -184 -6,728 -9,936 395.45%
Tax -226 -242 -280 -5,486 -1,357 -546 -400 -31.58%
NP -110,526 -72,748 -44,212 -14,725 -1,541 -7,274 -10,336 383.28%
-
NP to SH -43,566 -29,766 -45,852 -16,403 -2,142 -6,822 -8,884 187.80%
-
Tax Rate - - - - - - - -
Total Cost 209,899 204,840 276,148 323,427 301,270 295,872 291,352 -19.58%
-
Net Worth -13,413 5,365 8,047 -24,143 -10,730 -10,730 -10,730 15.99%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -13,413 5,365 8,047 -24,143 -10,730 -10,730 -10,730 15.99%
NOSH 268,266 268,266 268,266 268,266 268,266 268,266 268,266 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -111.22% -55.07% -19.06% -4.77% -0.51% -2.52% -3.68% -
ROE 0.00% -554.79% -569.73% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 37.04 49.24 86.46 115.07 111.73 107.58 104.75 -49.90%
EPS -16.24 -11.10 -17.08 -6.11 -0.80 -2.54 -3.32 187.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.02 0.03 -0.09 -0.04 -0.04 -0.04 15.99%
Adjusted Per Share Value based on latest NOSH - 268,266
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 32.35 43.00 75.51 100.50 97.58 93.95 91.49 -49.90%
EPS -14.18 -9.69 -14.93 -5.34 -0.70 -2.22 -2.89 187.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0437 0.0175 0.0262 -0.0786 -0.0349 -0.0349 -0.0349 16.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.20 0.105 0.14 0.31 0.17 0.09 0.125 -
P/RPS 0.54 0.21 0.16 0.27 0.15 0.08 0.12 171.82%
P/EPS -1.23 -0.95 -0.82 -5.07 -21.28 -3.54 -3.77 -52.51%
EY -81.20 -105.67 -122.09 -19.72 -4.70 -28.26 -26.49 110.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.25 4.67 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.28 0.185 0.11 0.26 0.16 0.18 0.09 -
P/RPS 0.76 0.38 0.13 0.23 0.14 0.17 0.09 313.07%
P/EPS -1.72 -1.67 -0.64 -4.25 -20.03 -7.08 -2.72 -26.26%
EY -58.00 -59.98 -155.38 -23.52 -4.99 -14.13 -36.80 35.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.25 3.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment