[BRAHIMS] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -999.0%
YoY- 82.71%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 8,484 8,062 57,984 83,905 80,498 74,045 70,254 -75.47%
PBT -46,472 -25,270 -10,983 -9,101 3,226 -880 -2,484 600.98%
Tax -49 -51 -70 -4,468 -745 -173 -100 -37.76%
NP -46,521 -25,321 -11,053 -13,569 2,481 -1,053 -2,584 583.30%
-
NP to SH -17,792 -3,420 -11,463 -16,218 1,804 -1,190 -2,221 298.84%
-
Tax Rate - - - - 23.09% - - -
Total Cost 55,005 33,383 69,037 97,474 78,017 75,098 72,838 -17.03%
-
Net Worth -13,413 5,365 8,047 -24,143 -10,730 -10,730 -10,730 15.99%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth -13,413 5,365 8,047 -24,143 -10,730 -10,730 -10,730 15.99%
NOSH 268,266 268,266 268,266 268,266 268,266 268,266 268,266 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -548.34% -314.08% -19.06% -16.17% 3.08% -1.42% -3.68% -
ROE 0.00% -63.74% -142.43% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 3.16 3.01 21.61 31.28 30.01 27.60 26.19 -75.48%
EPS -6.63 -1.27 -4.27 -6.05 0.67 -0.44 -0.83 298.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.02 0.03 -0.09 -0.04 -0.04 -0.04 15.99%
Adjusted Per Share Value based on latest NOSH - 268,266
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 2.76 2.62 18.88 27.32 26.21 24.11 22.87 -75.48%
EPS -5.79 -1.11 -3.73 -5.28 0.59 -0.39 -0.72 299.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0437 0.0175 0.0262 -0.0786 -0.0349 -0.0349 -0.0349 16.12%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.20 0.105 0.14 0.31 0.17 0.09 0.125 -
P/RPS 6.32 3.49 0.65 0.99 0.57 0.33 0.48 454.98%
P/EPS -3.02 -8.24 -3.28 -5.13 25.28 -20.29 -15.10 -65.70%
EY -33.16 -12.14 -30.52 -19.50 3.96 -4.93 -6.62 191.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 5.25 4.67 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 28/08/20 26/06/20 28/02/20 29/11/19 30/08/19 31/05/19 -
Price 0.28 0.185 0.11 0.26 0.16 0.18 0.09 -
P/RPS 8.85 6.16 0.51 0.83 0.53 0.65 0.34 773.10%
P/EPS -4.22 -14.51 -2.57 -4.30 23.79 -40.58 -10.87 -46.69%
EY -23.69 -6.89 -38.85 -23.25 4.20 -2.46 -9.20 87.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 9.25 3.67 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment