[MUH] QoQ Annualized Quarter Result on 31-Dec-2015 [#2]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
Revenue 48,352 47,408 37,254 0 0 46,206 0 -
PBT 10,961 12,871 10,275 0 0 14,850 0 -
Tax -3,261 -3,631 -2,904 0 0 -3,796 0 -
NP 7,700 9,240 7,371 0 0 11,054 0 -
-
NP to SH 7,703 9,243 7,374 0 0 11,056 0 -
-
Tax Rate 29.75% 28.21% 28.26% - - 25.56% - -
Total Cost 40,652 38,168 29,882 0 0 35,152 0 -
-
Net Worth 73,599 76,729 74,401 75,037 71,577 69,013 63,782 13.01%
Dividend
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
Net Worth 73,599 76,729 74,401 75,037 71,577 69,013 63,782 13.01%
NOSH 56,386 56,419 55,112 56,419 54,225 56,419 52,712 5.92%
Ratio Analysis
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
NP Margin 15.92% 19.49% 19.79% 0.00% 0.00% 23.92% 0.00% -
ROE 10.47% 12.05% 9.91% 0.00% 0.00% 16.02% 0.00% -
Per Share
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
RPS 87.38 84.03 67.60 0.00 0.00 86.37 0.00 -
EPS 13.92 16.75 13.38 0.00 0.00 20.82 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.36 1.35 1.33 1.32 1.29 1.21 8.41%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
RPS 85.61 83.94 65.96 0.00 0.00 81.81 0.00 -
EPS 13.64 16.37 13.06 0.00 0.00 19.58 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3031 1.3586 1.3173 1.3286 1.2673 1.2219 1.1293 13.01%
Price Multiplier on Financial Quarter End Date
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
Date 30/06/16 29/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 -
Price 0.77 0.85 0.93 1.09 0.915 1.27 1.30 -
P/RPS 0.00 1.01 1.38 0.00 0.00 1.47 0.00 -
P/EPS 0.00 5.19 6.95 0.00 0.00 6.15 0.00 -
EY 0.00 19.27 14.39 0.00 0.00 16.27 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.63 0.69 0.82 0.69 0.98 1.07 -40.75%
Price Multiplier on Announcement Date
30/06/16 30/04/16 31/03/16 31/12/15 30/09/15 30/06/15 30/04/15 CAGR
Date 15/12/16 29/06/16 30/05/16 29/02/16 30/11/15 27/08/15 - -
Price 0.78 0.77 0.78 0.915 1.12 1.06 0.00 -
P/RPS 0.00 0.92 1.15 0.00 0.00 1.23 0.00 -
P/EPS 0.00 4.70 5.83 0.00 0.00 5.13 0.00 -
EY 0.00 21.28 17.15 0.00 0.00 19.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.57 0.58 0.69 0.85 0.82 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment