[AIC] QoQ Annualized Quarter Result on 31-Dec-1999 [#4]

Stock
[AIC] AIC CORPORATION BHD
Announcement Date
27-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 33.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
AIC's Result
AIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 306,049 293,472 257,820 286,440 263,557 259,102 -0.16%
PBT 51,150 49,506 42,808 37,897 30,100 26,444 -0.66%
Tax -20,308 -19,354 -15,688 -11,341 -10,189 -9,466 -0.76%
NP 30,842 30,152 27,120 26,556 19,910 16,978 -0.60%
-
NP to SH 30,842 30,152 27,120 26,556 19,910 16,978 -0.60%
-
Tax Rate 39.70% 39.09% 36.65% 29.93% 33.85% 35.80% -
Total Cost 275,206 263,320 230,700 259,884 243,646 242,124 -0.12%
-
Net Worth 153,079 141,995 130,900 57,658 98,067 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 153,079 141,995 130,900 57,658 98,067 0 -100.00%
NOSH 68,035 67,940 33,564 32,032 31,840 65,908 -0.03%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.08% 10.27% 10.52% 9.27% 7.55% 6.55% -
ROE 20.15% 21.23% 20.72% 46.06% 20.30% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 449.84 431.95 768.14 894.22 827.75 393.12 -0.13%
EPS 45.33 44.38 80.80 40.10 62.53 25.76 -0.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.09 3.90 1.80 3.08 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 32,500
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 186.62 178.95 157.21 174.66 160.71 157.99 -0.16%
EPS 18.81 18.39 16.54 16.19 12.14 10.35 -0.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9334 0.8658 0.7982 0.3516 0.598 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 14/11/00 08/08/00 16/05/00 27/01/00 17/11/99 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment